Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥5.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Operating income¥726m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥352m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥724m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥351m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥66m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥525m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥853m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥356m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥680m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥211m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥262m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥680m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥211m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥4.2bnat 2026-03-31Cons.Assets
Total assets¥3.8bnat 2025-03-31Cons.Assets
Total assets¥4.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥6.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.7bnat 2023-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥990mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥998m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥539m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥304m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥328m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥113m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥37m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥648m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥413m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥500m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥504m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥207m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.262025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.352024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-78.72023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.722022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.352024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.712022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥131.38at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.4at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥102.12at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥182.07at 2023-03-31vCons.Net assets per share (5-year summary)
Equity ratio63.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
ROE27.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
Employees107at 2026-03-31Cons.Number of employees
Employees105at 2025-03-31Cons.Number of employees
Employees100at 2024-03-31vCons.Number of employees
Employees81at 2023-03-31vCons.Number of employees
Revenue¥528m2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥1.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥247m2024-04-01 → 2025-03-31StandaloneOperating revenue1
Operating income¥326m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥379m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥325m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥385m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥434m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥718m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥441m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥390m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥388m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥285m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥1.4bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥379m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥585m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2026-03-31StandaloneAssets
Total assets¥3.1bnat 2025-03-31StandaloneAssets
Total assets¥3.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥277mat 2026-03-31StandaloneLiabilities
Total liabilities¥508mat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥143mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥179mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.4bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥986m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥61m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥259m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥18.992025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-69.362023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.362022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.332021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.922024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.332022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.292021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥138.74at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥126.75at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥117.91at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥188.62at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥175.52at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio91.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE14.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE17.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued20,996,400at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,996,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,978,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,968,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,968,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees8at 2026-03-31StandaloneNumber of employees
Employees6at 2025-03-31StandaloneNumber of employees
Employees42at 2024-03-31vStandaloneNumber of employees
Employees39at 2023-03-31vStandaloneNumber of employees
Employees31at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥54m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥54m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥0
DX Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥10m
DX Businessreportable segmentemployeesat 2026-03-3153 pure
DX Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.2bn
DX Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.2bn
DX Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥43m
DX Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥29m
Marketing Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥200m
Marketing Businessreportable segmentemployeesat 2026-03-3146 pure
Marketing Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥3.9bn
Marketing Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.9bn
Marketing Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥11m
Marketing Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥696m
—segment totaldepreciation2025-04-01 → 2026-03-31¥211m
—segment totalemployeesat 2026-03-3199 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥5.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥54m
—segment totalsegment profit2025-04-01 → 2026-03-31¥726m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥44m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥44m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥6m
DX Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥3m
DX Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.2bn
DX Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.2bn
DX Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥35m
DX Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥104m
Marketing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥207m
Marketing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.1bn
Marketing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.1bn
Marketing Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥9m
Marketing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥450m
—segment totaldepreciation2024-04-01 → 2025-03-31¥211m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.3bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥44m
—segment totalsegment profit2024-04-01 → 2025-03-31¥346m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,274
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant2198000000JPY
Net assets (5-year summary)CurrentYearInstant2689000000JPY
Total assets (5-year summary)Prior4YearInstant-JPY
Total assets (5-year summary)Prior3YearInstant5964000000JPY
Total assets (5-year summary)Prior2YearInstant4023000000JPY
Total assets (5-year summary)Prior1YearInstant3788000000JPY
Total assets (5-year summary)CurrentYearInstant4237000000JPY
Net assets per share (5-year summary)Prior4YearInstant-
Net assets per share (5-year summary)Prior3YearInstant182.07
Net assets per share (5-year summary)Prior2YearInstant102.12
Net assets per share (5-year summary)Prior1YearInstant107.40
Net assets per share (5-year summary)CurrentYearInstant131.38
Basic earnings loss per share (5-year summary)Prior4YearDuration-
Basic earnings loss per share (5-year summary)Prior3YearDuration12.72
Basic earnings loss per share (5-year summary)Prior2YearDuration-78.70
Basic earnings loss per share (5-year summary)Prior1YearDuration10.35
Basic earnings loss per share (5-year summary)CurrentYearDuration33.26
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration12.71
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration10.35
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant-
Equity to asset ratio (5-year summary)Prior3YearInstant0.6196
Equity to asset ratio (5-year summary)Prior2YearInstant0.5191
Equity to asset ratio (5-year summary)Prior1YearInstant0.5804
Equity to asset ratio (5-year summary)CurrentYearInstant0.6347
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration0.0711
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration0.0988
Rate of return on equity (5-year summary)CurrentYearDuration0.2786
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration25.94
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration14.49
Price earnings ratio (5-year summary)CurrentYearDuration7.16
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration328000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration304000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration539000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration998000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-648000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1137000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration37000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-113000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration207000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-504000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass