Half-year report · HY
6538.TEDINET S100X2FA
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥357m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥151m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥354m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥351m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥150m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥354m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥150m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥235m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥211m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥65m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥235m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥65m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥992m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥990m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥388m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥539m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥289m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥58m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥37m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥34m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥285m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥500m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥322m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.51 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.35 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.22 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.35 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.22 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥0 |
| DX Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥603m |
| DX Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥580m |
| DX Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥22m |
| DX Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5m |
| Marketing Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Marketing Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Marketing Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Marketing Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥352m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥30m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥357m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥5m |
| DX Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥633m |
| DX Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥622m |
| DX Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10m |
| DX Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥63m |
| Marketing Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Marketing Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Marketing Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Marketing Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥220m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥157m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 966000000 | JPY |
| Current liabilities | InterimInstant | 993000000 | JPY |
| Long term loans payable | Prior1YearInstant | 605000000 | JPY |
| Long term loans payable | InterimInstant | 519000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 18000000 | JPY |
| Deferred tax liabilities | InterimInstant | 16000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 623000000 | JPY |
| Noncurrent liabilities | InterimInstant | 535000000 | JPY |
| Liabilities | Prior1YearInstant | 1589000000 | JPY |
| Liabilities | InterimInstant | 1528000000 | JPY |
| Capital stock | Prior1YearInstant | 395000000 | JPY |
| Capital stock | InterimInstant | 395000000 | JPY |
| Capital surplus | Prior1YearInstant | 364000000 | JPY |
| Capital surplus | InterimInstant | 317000000 | JPY |
| Retained earnings | Prior1YearInstant | 1649000000 | JPY |
| Retained earnings | InterimInstant | 1782000000 | JPY |
| Treasury stock | Prior1YearInstant | -211000000 | JPY |
| Treasury stock | InterimInstant | -211000000 | JPY |
| Shareholders equity | Prior1YearInstant | 2198000000 | JPY |
| Shareholders equity | InterimInstant | 2285000000 | JPY |
| Net assets | Prior1YearInstant | 2198000000 | JPY |
| Net assets | InterimInstant | 2285000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3788000000 | JPY |
| Liabilities and net assets | InterimInstant | 3813000000 | JPY |
| Net sales | Prior1InterimDuration | 2104000000 | JPY |
| Net sales | InterimDuration | 2538000000 | JPY |
| Cost of sales | Prior1InterimDuration | 682000000 | JPY |
| Cost of sales | InterimDuration | 897000000 | JPY |
| Gross profit | Prior1InterimDuration | 1422000000 | JPY |
| Gross profit | InterimDuration | 1640000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1270000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1283000000 | JPY |
| Operating income | Prior1InterimDuration | 151000000 | JPY |
| Operating income | InterimDuration | 357000000 | JPY |
| Interest income noi | Prior1InterimDuration | 0 | JPY |
| Interest income noi | InterimDuration | 0 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 0 | JPY |
| Foreign exchange gains noi | InterimDuration | － | JPY |
| Dividends income noi | Prior1InterimDuration | 0 | JPY |
| Dividends income noi | InterimDuration | 0 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration | 1000000 | JPY |
| Subsidy income noi bounty | InterimDuration | 0 | JPY |
| Cash back income noi | Prior1InterimDuration | 1000000 | JPY |
| Cash back income noi | InterimDuration | 1000000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 0 | JPY |
| Miscellaneous income noi | InterimDuration | 1000000 | JPY |
| Non operating income | Prior1InterimDuration | 4000000 | JPY |
| Non operating income | InterimDuration | 3000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 3000000 | JPY |
| Interest expenses noe | InterimDuration | 2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |