Quarterly report · Q1
6538.TEDINET S100RO63
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥888m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥765m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥109m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥238m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥109m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥525m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥237m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥109m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥237m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥48m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥262m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥151m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥48m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥151m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.37 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.72 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.31 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.36 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.71 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.3 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E32795-000DX Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥134m |
| jpcrp040300-q1r_E32795-000DX Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥134m |
| jpcrp040300-q1r_E32795-000DX Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥59m |
| jpcrp040300-q1r_E32795-000Marketing Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥754m |
| jpcrp040300-q1r_E32795-000Marketing Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥753m |
| jpcrp040300-q1r_E32795-000Marketing Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E32795-000Marketing Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥168m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥888m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥888m |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥109m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E32795-000DX Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E32795-000DX Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E32795-000DX Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E32795-000DX Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E32795-000Marketing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥721m |
| jpcrp040300-q1r_E32795-000Marketing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥721m |
| jpcrp040300-q1r_E32795-000Marketing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥233m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥765m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥765m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥238m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 671100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 671100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0320 | |
| Cash and deposits | Prior1YearInstant | 2327000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2236000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 371000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 382000000 | JPY |
| Other ca | Prior1YearInstant | 61000000 | JPY |
| Other ca | CurrentQuarterInstant | 55000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 2759000000 | JPY |
| Current assets | CurrentQuarterInstant | 2673000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 18000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 18000000 | JPY |
| Other net ppe | Prior1YearInstant | 5000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 4000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 24000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 22000000 | JPY |
| Software | Prior1YearInstant | 52000000 | JPY |
| Software | CurrentQuarterInstant | 48000000 | JPY |
| Goodwill | Prior1YearInstant | 768000000 | JPY |
| Goodwill | CurrentQuarterInstant | 742000000 | JPY |
| Assets related to customers ia | Prior1YearInstant | 2280000000 | JPY |
| Assets related to customers ia | CurrentQuarterInstant | 2226000000 | JPY |
| Intangible assets | Prior1YearInstant | 3102000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3017000000 | JPY |
| Investment securities | Prior1YearInstant | 2000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2000000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 44000000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 43000000 | JPY |
| Membership | Prior1YearInstant | 23000000 | JPY |
| Membership | CurrentQuarterInstant | 23000000 | JPY |
| Other ioa | Prior1YearInstant | 8000000 | JPY |
| Other ioa | CurrentQuarterInstant | 8000000 | JPY |
| Investments and other assets | Prior1YearInstant | 78000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 77000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3205000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3117000000 | JPY |
| Assets | Prior1YearInstant | 5964000000 | JPY |
| Assets | CurrentQuarterInstant | 5791000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 27000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 26000000 | JPY |
| Accounts payable other | Prior1YearInstant | 363000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 273000000 | JPY |
| Accrued expenses | Prior1YearInstant | 28000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 14000000 | JPY |
| Contract liabilities | Prior1YearInstant | 92000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 99000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |