Tokyo Tape
Sign in
← CareerIndex

Annual report

6538.TEDINET S100RADT
Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 108
MetricValuePeriodScopeSource row
Revenue¥3.3bn2022-04-01 → 2023-03-31Cons.Net sales
Operating income¥533m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥525m2022-04-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥523m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥262m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥262m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥6.0bnat 2023-03-31Cons.Assets
Total liabilities¥2.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥3.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2022-03-31Cons.Net assets
Cash and deposits¥2.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-03-31Cons.Cash and cash equivalents
Operating cash flow¥328m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥648m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥207m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥12.722022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.712022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥182.07at 2023-03-31Cons.Net assets per share (5-year summary)
Equity ratio62.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
Employees81at 2023-03-31Cons.Number of employees
Revenue¥3.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥719m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥718m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥513m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥306m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥778m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥637m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥947m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥379m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥585m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥301m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥141m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥483m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2023-03-31StandaloneAssets
Total assets¥5.2bnat 2022-03-31StandaloneAssets
Total assets¥4.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥2.4bnat 2022-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥986m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥899m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥430m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥61m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥631m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥64m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥259m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥289m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥548m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥49m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥18.362022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.862019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.112018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.332022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.292021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.642020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.852019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.012018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2.52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥188.62at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥175.52at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥143.7at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥129.02at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥129.77at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE17.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,968,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,968,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,966,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,966,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,965,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees39at 2023-03-31StandaloneNumber of employees
Employees31at 2022-03-31StandaloneNumber of employees
Employees33at 2021-03-31dStandaloneNumber of employees
Employees32at 2020-03-31dStandaloneNumber of employees
Employees31at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31¥0
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31¥0
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥2m
DX Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥7m
DX Businessreportable segmentemployeesat 2023-03-3143 pure
DX Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥433m
DX Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥433m
DX Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥177m
Marketing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥216m
Marketing Businessreportable segmentemployeesat 2023-03-3132 pure
Marketing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.9bn
Marketing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.9bn
Marketing Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥0
Marketing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥708m
—segment totaldepreciation2022-04-01 → 2023-03-31¥224m
—segment totalemployeesat 2023-03-3175 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥3.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥3.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥0
—segment totalsegment profit2022-04-01 → 2023-03-31¥530m
DX Businessreportable segmentemployeesat 2023-03-311 pure
Marketing Businessreportable segmentemployeesat 2023-03-3132 pure
—segment totalemployeesat 2023-03-3133 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,042
ItemContextValueUnit
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember26000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember275000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember343000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember17000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember18000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember293000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember75000000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember122000000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember－JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember2000000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember2000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember2000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember3000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember260000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember401000000JPY
Other clPrior1YearInstant_NonConsolidatedMember－JPY
Other clCurrentYearInstant_NonConsolidatedMember0JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember990000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember870000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember530000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember796000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember－JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember58000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember530000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember854000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1520000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1725000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember395000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember395000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember353000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember353000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember23000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember23000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember377000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember377000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember8000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember8000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2989000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember3316000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2998000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember3325000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-138000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-269000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3632000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3828000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3632000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3828000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5153000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5553000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3058000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass