Quarterly report · Q3
6538.TEDINET S100Q7JU
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 14
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥449m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥443m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥441m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥239m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥239m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2022-12-31 | Cons. | Assets |
| Total liabilities | ¥2.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-12-31 | Cons. | Net assets |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.55 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.67 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.54 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E32795-000DX Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥298m |
| jpcrp040300-q3r_E32795-000DX Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥298m |
| jpcrp040300-q3r_E32795-000DX Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥137m |
| jpcrp040300-q3r_E32795-000Marketing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E32795-000Marketing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E32795-000Marketing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E32795-000Marketing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥585m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥447m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 215
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease deposits ioa | CurrentQuarterInstant | 45000000 | JPY |
| Membership | CurrentQuarterInstant | 23000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 65000000 | JPY |
| Other ioa | CurrentQuarterInstant | 8000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 145000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3231000000 | JPY |
| Assets | CurrentQuarterInstant | 5960000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 25000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 100000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 231000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 18000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 93000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 29000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 28000000 | JPY |
| Deposits received | CurrentQuarterInstant | 7000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 5000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 411000000 | JPY |
| Other cl | CurrentQuarterInstant | 0 | JPY |
| Current liabilities | CurrentQuarterInstant | 952000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1204000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1204000000 | JPY |
| Liabilities | CurrentQuarterInstant | 2157000000 | JPY |
| Capital stock | CurrentQuarterInstant | 395000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 377000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3168000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -138000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3803000000 | JPY |
| Net assets | CurrentQuarterInstant | 3803000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5960000000 | JPY |
| Net sales | CurrentYTDDuration | 2411000000 | JPY |
| Cost of sales | CurrentYTDDuration | 340000000 | JPY |
| Gross profit | CurrentYTDDuration | 2070000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1621000000 | JPY |
| Operating income | CurrentYTDDuration | 449000000 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 0 | JPY |
| Non operating income | CurrentYTDDuration | 1000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1000000 | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration | 1000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6000000 | JPY |
| Ordinary income | CurrentYTDDuration | 443000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 2000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 441000000 | JPY |
| Income taxes | CurrentYTDDuration | 202000000 | JPY |
| Profit loss | CurrentYTDDuration | 239000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 239000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |