Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥2.5bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥2.1bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥1.9bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥1.9bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥2.1bn2021-01-01 → 2021-12-31vCons.Net sales (5-year summary)
Operating income¥19m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥22m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥63m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥24m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥26m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥61m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥142m2021-01-01 → 2021-12-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥31m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥41m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥10m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥33m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥176m2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥29m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥4.4bnat 2025-12-31Cons.Assets
Total assets¥4.1bnat 2024-12-31Cons.Assets
Total assets¥4.1bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥4.3bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥4.0bnat 2021-12-31vCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2025-12-31Cons.Liabilities
Total liabilities¥2.3bnat 2024-12-31Cons.Liabilities
Net assets / equity¥1.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2023-12-31vCons.Net assets
Net assets / equity¥1.8bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2021-12-31vCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥999mat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥999mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥932mat 2021-12-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥234m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥95m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥10m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥30m2021-01-01 → 2021-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥159m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥167m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥29m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥198m2021-01-01 → 2021-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥230m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥98m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥56m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥194m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥70m2021-01-01 → 2021-12-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1.552025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.532024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.832023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.72022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.622021-01-01 → 2021-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1.522025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.692022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥251.53at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥249.23at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥243.19at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥247.45at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥237.66at 2021-12-31vCons.Net assets per share (5-year summary)
Equity ratio39.7%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio40.0%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2021-12-31vCons.Equity to asset ratio (5-year summary)
ROE0.6%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE1.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE-2.0%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE0.7%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE-10.3%2021-01-01 → 2021-12-31vCons.Rate of return on equity (5-year summary)
Employees107at 2025-12-31Cons.Number of employees
Employees101at 2024-12-31Cons.Number of employees
Employees84at 2023-12-31vCons.Number of employees
Employees95at 2022-12-31vCons.Number of employees
Employees95at 2021-12-31vCons.Number of employees
Revenue¥2.1bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥2.1bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥1.9bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-01-01 → 2021-12-31vStandaloneNet sales (5-year summary)
Operating income¥4m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥43m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥56m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥50m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥28m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥56m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥158m2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥24m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥66m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥7m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥54m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥31m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥9m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income−¥190m2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2025-12-31StandaloneAssets
Total assets¥3.9bnat 2024-12-31StandaloneAssets
Total assets¥4.0bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2025-12-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.7bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥1.7bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2021-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥814mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥786mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥1.022025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.852024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.482023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.382022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.552021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.372022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥243.64at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥242.53at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.68at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥239.39at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥243.64at 2021-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio40.7%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.9%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.4%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE-1.9%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE0.6%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE-10.7%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued6,925,400at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,925,400at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,925,400at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,917,400at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,910,800at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)
Employees105at 2025-12-31StandaloneNumber of employees
Employees99at 2024-12-31StandaloneNumber of employees
Employees82at 2023-12-31vStandaloneNumber of employees
Employees93at 2022-12-31vStandaloneNumber of employees
Employees93at 2021-12-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Containerreportable segmentcapex2025-01-01 → 2025-12-31¥134m
Containerreportable segmentdepreciation2025-01-01 → 2025-12-31¥5m
Containerreportable segmentrevenue2025-01-01 → 2025-12-31¥402m
Containerreportable segmentrevenue external2025-01-01 → 2025-12-31¥402m
Containerreportable segmentsegment assetsat 2025-12-31¥348m
Containerreportable segmentsegment profit2025-01-01 → 2025-12-31¥25m
Self Laundryreportable segmentcapex2025-01-01 → 2025-12-31¥142m
Self Laundryreportable segmentdepreciation2025-01-01 → 2025-12-31¥154m
Self Laundryreportable segmentrevenue2025-01-01 → 2025-12-31¥2.1bn
Self Laundryreportable segmentrevenue external2025-01-01 → 2025-12-31¥2.1bn
Self Laundryreportable segmentsegment assetsat 2025-12-31¥4.3bn
Self Laundryreportable segmentsegment profit2025-01-01 → 2025-12-31−¥6m
—segment totalcapex2025-01-01 → 2025-12-31¥276m
—segment totaldepreciation2025-01-01 → 2025-12-31¥159m
—segment totalemployeesat 2025-12-31107 pure
—segment totalrevenue2025-01-01 → 2025-12-31¥2.5bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥2.5bn
—segment totalsegment assetsat 2025-12-31¥4.4bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥19m
Containerreportable segmentcapex2024-01-01 → 2024-12-31¥60m
Containerreportable segmentdepreciation2024-01-01 → 2024-12-31¥0
Containerreportable segmentrevenue2024-01-01 → 2024-12-31¥1m
Containerreportable segmentrevenue external2024-01-01 → 2024-12-31¥1m
Containerreportable segmentsegment assetsat 2024-12-31¥69m
Containerreportable segmentsegment profit2024-01-01 → 2024-12-31¥1m
Self Laundryreportable segmentcapex2024-01-01 → 2024-12-31¥82m
Self Laundryreportable segmentdepreciation2024-01-01 → 2024-12-31¥160m
Self Laundryreportable segmentrevenue2024-01-01 → 2024-12-31¥2.1bn
Self Laundryreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.1bn
Self Laundryreportable segmentsegment assetsat 2024-12-31¥4.0bn
Self Laundryreportable segmentsegment profit2024-01-01 → 2024-12-31¥20m
—segment totalcapex2024-01-01 → 2024-12-31¥142m
—segment totaldepreciation2024-01-01 → 2024-12-31¥161m
—segment totalrevenue2024-01-01 → 2024-12-31¥2.1bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥2.1bn
—segment totalsegment assetsat 2024-12-31¥4.1bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥22m
—segment totalemployeesat 2025-12-31105 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,345
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant4129000000JPY
Total assets (5-year summary)Prior1YearInstant4083000000JPY
Total assets (5-year summary)CurrentYearInstant4390000000JPY
Net assets per share (5-year summary)Prior4YearInstant237.66
Net assets per share (5-year summary)Prior3YearInstant247.45
Net assets per share (5-year summary)Prior2YearInstant243.19
Net assets per share (5-year summary)Prior1YearInstant249.23
Net assets per share (5-year summary)CurrentYearInstant251.53
Basic earnings loss per share (5-year summary)Prior4YearDuration-25.62
Basic earnings loss per share (5-year summary)Prior3YearDuration1.70
Basic earnings loss per share (5-year summary)Prior2YearDuration-4.83
Basic earnings loss per share (5-year summary)Prior1YearDuration4.53
Basic earnings loss per share (5-year summary)CurrentYearDuration1.55
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration1.69
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration1.52
Equity to asset ratio (5-year summary)Prior4YearInstant0.4151
Equity to asset ratio (5-year summary)Prior3YearInstant0.3997
Equity to asset ratio (5-year summary)Prior2YearInstant0.4079
Equity to asset ratio (5-year summary)Prior1YearInstant0.4227
Equity to asset ratio (5-year summary)CurrentYearInstant0.3968
Rate of return on equity (5-year summary)Prior4YearDuration-0.1025
Rate of return on equity (5-year summary)Prior3YearDuration0.0070
Rate of return on equity (5-year summary)Prior2YearDuration-0.0197
Rate of return on equity (5-year summary)Prior1YearDuration0.0184
Rate of return on equity (5-year summary)CurrentYearDuration0.0062
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration135.80
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration76.88
Price earnings ratio (5-year summary)CurrentYearDuration230.87
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-30000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-10000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration95000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration234000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration6000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-198000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-29000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-131000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-167000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-159000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-70000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration194000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-56000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-98000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration230000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant932000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1097000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass