Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥2.5bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥2.1bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥1.9bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥1.9bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥2.1bn2021-01-01 → 2021-12-31vCons.Net sales (5-year summary)
Operating income¥19m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥22m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥63m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥24m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥26m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥61m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥142m2021-01-01 → 2021-12-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥31m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥41m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥10m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥33m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥176m2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥29m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥4.4bnat 2025-12-31Cons.Assets
Total assets¥4.1bnat 2024-12-31Cons.Assets
Total assets¥4.1bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥4.3bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥4.0bnat 2021-12-31vCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2025-12-31Cons.Liabilities
Total liabilities¥2.3bnat 2024-12-31Cons.Liabilities
Net assets / equity¥1.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2023-12-31vCons.Net assets
Net assets / equity¥1.8bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2021-12-31vCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥999mat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥999mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥932mat 2021-12-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥234m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥95m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥10m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥30m2021-01-01 → 2021-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥159m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥167m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥29m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥198m2021-01-01 → 2021-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥230m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥98m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥56m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥194m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥70m2021-01-01 → 2021-12-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1.552025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.532024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.832023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.72022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.622021-01-01 → 2021-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1.522025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.692022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥251.53at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥249.23at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥243.19at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥247.45at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥237.66at 2021-12-31vCons.Net assets per share (5-year summary)
Equity ratio39.7%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio40.0%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2021-12-31vCons.Equity to asset ratio (5-year summary)
ROE0.6%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE1.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE-2.0%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE0.7%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE-10.3%2021-01-01 → 2021-12-31vCons.Rate of return on equity (5-year summary)
Employees107at 2025-12-31Cons.Number of employees
Employees101at 2024-12-31Cons.Number of employees
Employees84at 2023-12-31vCons.Number of employees
Employees95at 2022-12-31vCons.Number of employees
Employees95at 2021-12-31vCons.Number of employees
Revenue¥2.1bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥2.1bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥1.9bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-01-01 → 2021-12-31vStandaloneNet sales (5-year summary)
Operating income¥4m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥43m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥56m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥50m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥28m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥56m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥158m2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥24m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥66m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥7m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥54m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥31m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥9m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income−¥190m2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2025-12-31StandaloneAssets
Total assets¥3.9bnat 2024-12-31StandaloneAssets
Total assets¥4.0bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2025-12-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.7bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥1.7bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2021-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥814mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥786mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥1.022025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.852024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.482023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.382022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.552021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.372022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥243.64at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥242.53at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.68at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥239.39at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥243.64at 2021-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio40.7%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.9%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.4%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE-1.9%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE0.6%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE-10.7%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued6,925,400at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,925,400at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,925,400at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,917,400at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,910,800at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)
Employees105at 2025-12-31StandaloneNumber of employees
Employees99at 2024-12-31StandaloneNumber of employees
Employees82at 2023-12-31vStandaloneNumber of employees
Employees93at 2022-12-31vStandaloneNumber of employees
Employees93at 2021-12-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Containerreportable segmentcapex2025-01-01 → 2025-12-31¥134m
Containerreportable segmentdepreciation2025-01-01 → 2025-12-31¥5m
Containerreportable segmentrevenue2025-01-01 → 2025-12-31¥402m
Containerreportable segmentrevenue external2025-01-01 → 2025-12-31¥402m
Containerreportable segmentsegment assetsat 2025-12-31¥348m
Containerreportable segmentsegment profit2025-01-01 → 2025-12-31¥25m
Self Laundryreportable segmentcapex2025-01-01 → 2025-12-31¥142m
Self Laundryreportable segmentdepreciation2025-01-01 → 2025-12-31¥154m
Self Laundryreportable segmentrevenue2025-01-01 → 2025-12-31¥2.1bn
Self Laundryreportable segmentrevenue external2025-01-01 → 2025-12-31¥2.1bn
Self Laundryreportable segmentsegment assetsat 2025-12-31¥4.3bn
Self Laundryreportable segmentsegment profit2025-01-01 → 2025-12-31−¥6m
—segment totalcapex2025-01-01 → 2025-12-31¥276m
—segment totaldepreciation2025-01-01 → 2025-12-31¥159m
—segment totalemployeesat 2025-12-31107 pure
—segment totalrevenue2025-01-01 → 2025-12-31¥2.5bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥2.5bn
—segment totalsegment assetsat 2025-12-31¥4.4bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥19m
Containerreportable segmentcapex2024-01-01 → 2024-12-31¥60m
Containerreportable segmentdepreciation2024-01-01 → 2024-12-31¥0
Containerreportable segmentrevenue2024-01-01 → 2024-12-31¥1m
Containerreportable segmentrevenue external2024-01-01 → 2024-12-31¥1m
Containerreportable segmentsegment assetsat 2024-12-31¥69m
Containerreportable segmentsegment profit2024-01-01 → 2024-12-31¥1m
Self Laundryreportable segmentcapex2024-01-01 → 2024-12-31¥82m
Self Laundryreportable segmentdepreciation2024-01-01 → 2024-12-31¥160m
Self Laundryreportable segmentrevenue2024-01-01 → 2024-12-31¥2.1bn
Self Laundryreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.1bn
Self Laundryreportable segmentsegment assetsat 2024-12-31¥4.0bn
Self Laundryreportable segmentsegment profit2024-01-01 → 2024-12-31¥20m
—segment totalcapex2024-01-01 → 2024-12-31¥142m
—segment totaldepreciation2024-01-01 → 2024-12-31¥161m
—segment totalrevenue2024-01-01 → 2024-12-31¥2.1bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥2.1bn
—segment totalsegment assetsat 2024-12-31¥4.1bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥22m
—segment totalemployeesat 2025-12-31105 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,345
ItemContextValueUnit
LiabilitiesCurrentYearInstant2549000000JPY
Capital stockPrior1YearInstant996000000JPY
Capital stockCurrentYearInstant996000000JPY
Capital surplusPrior1YearInstant628000000JPY
Capital surplusCurrentYearInstant628000000JPY
Retained earningsPrior1YearInstant61000000JPY
Retained earningsCurrentYearInstant71000000JPY
Treasury stockPrior1YearInstant-0JPY
Treasury stockCurrentYearInstant-0JPY
Shareholders equityPrior1YearInstant1686000000JPY
Shareholders equityCurrentYearInstant1696000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant0JPY
Valuation difference on available for sale securitiesCurrentYearInstant0JPY
Foreign currency translation adjustmentPrior1YearInstant39000000JPY
Foreign currency translation adjustmentCurrentYearInstant44000000JPY
Valuation and translation adjustmentsPrior1YearInstant39000000JPY
Valuation and translation adjustmentsCurrentYearInstant45000000JPY
Subscription rights to sharesPrior1YearInstant3000000JPY
Subscription rights to sharesCurrentYearInstant3000000JPY
Non controlling interestsPrior1YearInstant90000000JPY
Non controlling interestsCurrentYearInstant94000000JPY
Net assetsPrior1YearInstant1820000000JPY
Net assetsCurrentYearInstant1840000000JPY
Liabilities and net assetsPrior1YearInstant4083000000JPY
Liabilities and net assetsCurrentYearInstant4390000000JPY
Net salesPrior1YearDuration2083000000JPY
Net salesCurrentYearDuration2529000000JPY
Cost of salesPrior1YearDuration1282000000JPY
Cost of salesCurrentYearDuration1730000000JPY
Gross profitPrior1YearDuration801000000JPY
Gross profitCurrentYearDuration799000000JPY
Selling general and administrative expensesPrior1YearDuration778000000JPY
Selling general and administrative expensesCurrentYearDuration779000000JPY
Operating incomePrior1YearDuration22000000JPY
Operating incomeCurrentYearDuration19000000JPY
Interest and dividends income noiPrior1YearDuration0JPY
Interest and dividends income noiCurrentYearDuration1000000JPY
Profit from liquidation of deposit received on sale noiPrior1YearDuration1000000JPY
Profit from liquidation of deposit received on sale noiCurrentYearDuration-JPY
Insurance income noiPrior1YearDuration-JPY
Insurance income noiCurrentYearDuration27000000JPY
Subsidy income noi bountyPrior1YearDuration2000000JPY
Subsidy income noi bountyCurrentYearDuration21000000JPY
Other noiPrior1YearDuration10000000JPY
Other noiCurrentYearDuration17000000JPY
Non operating incomePrior1YearDuration15000000JPY
Non operating incomeCurrentYearDuration66000000JPY
Interest expenses noePrior1YearDuration9000000JPY
Interest expenses noeCurrentYearDuration15000000JPY
Other noePrior1YearDuration2000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass