Half-year report · Q2
6537.TEDINET S100WIFR
Period2025-01-01 → 2025-06-30
Filed2025-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥2.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥982m | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥21m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | −¥17m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥21m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥24m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥14m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥21m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥19m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥31m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥6m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥916m | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥999m | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥916m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥999m | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥135m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥234m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥114m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥89m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥167m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥59m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥156m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥98m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥53m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.83 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.53 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.04 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.79 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.4% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E32753-000Containerreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥235m |
| jpcrp040300-q2r_E32753-000Containerreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥235m |
| jpcrp040300-q2r_E32753-000Containerreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5m |
| jpcrp040300-q2r_E32753-000Self Laundryreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E32753-000Self Laundryreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E32753-000Self Laundryreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥16m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥21m |
| jpcrp040300-q2r_E32753-000Self Laundryreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥982m |
| jpcrp040300-q2r_E32753-000Self Laundryreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥982m |
| jpcrp040300-q2r_E32753-000Self Laundryreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥17m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥982m |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥982m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | −¥17m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 133000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 119000000 | JPY |
| Investments and other assets | Prior1YearInstant | 431000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 440000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1715000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1824000000 | JPY |
| Assets | Prior1YearInstant | 4083000000 | JPY |
| Assets | CurrentQuarterInstant | 4303000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 73000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 60000000 | JPY |
| Short term loans payable | Prior1YearInstant | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 50000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 40000000 | JPY |
| Income taxes payable | Prior1YearInstant | 21000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16000000 | JPY |
| Deposits received | Prior1YearInstant | 366000000 | JPY |
| Deposits received | CurrentQuarterInstant | 370000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 4000000 | JPY |
| Other cl | Prior1YearInstant | 198000000 | JPY |
| Other cl | CurrentQuarterInstant | 185000000 | JPY |
| Current liabilities | Prior1YearInstant | 1214000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1378000000 | JPY |
| Long term loans payable | Prior1YearInstant | 204000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 184000000 | JPY |
| Guarantee deposits received2 ncl | Prior1YearInstant | 750000000 | JPY |
| Guarantee deposits received2 ncl | CurrentQuarterInstant | 754000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 26000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 28000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 40000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 39000000 | JPY |
| Other ncl | Prior1YearInstant | 26000000 | JPY |
| Other ncl | CurrentQuarterInstant | 92000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1048000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1100000000 | JPY |
| Liabilities | Prior1YearInstant | 2263000000 | JPY |
| Liabilities | CurrentQuarterInstant | 2478000000 | JPY |
| Capital stock | Prior1YearInstant | 996000000 | JPY |
| Capital stock | CurrentQuarterInstant | 996000000 | JPY |
| Capital surplus | Prior1YearInstant | 628000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 628000000 | JPY |
| Retained earnings | Prior1YearInstant | 61000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 80000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 1686000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1705000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 0 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |