Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥982m2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥1.9bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥913m2023-01-01 → 2023-06-30Cons.Net sales
Operating income−¥17m2024-01-01 → 2024-06-30Cons.Operating income
Operating income−¥24m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income−¥14m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥26m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥11m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax¥14m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax−¥11m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥7m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥33m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥14m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income¥6m2024-01-01 → 2024-06-30Cons.Profit loss
Net income−¥15m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥4.0bnat 2024-06-30Cons.Assets
Total assets¥4.1bnat 2023-12-31Cons.Assets
Total assets¥4.1bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-06-30Cons.Liabilities
Total liabilities¥2.4bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.8bnat 2024-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥1.0bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥934mat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow¥114m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥95m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥64m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥59m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥53m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥56m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥1.042024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.832023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.152023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio42.1%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.8%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 418
ItemContextValueUnit
Property plant and equipmentPrior1YearInstant1156000000JPY
Property plant and equipmentCurrentQuarterInstant1139000000JPY
Intangible assetsPrior1YearInstant141000000JPY
Intangible assetsCurrentQuarterInstant133000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant-JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant53000000JPY
Other ioaPrior1YearInstant425000000JPY
Other ioaCurrentQuarterInstant432000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-28000000JPY
Investments and other assetsPrior1YearInstant425000000JPY
Investments and other assetsCurrentQuarterInstant457000000JPY
Noncurrent assetsPrior1YearInstant1723000000JPY
Noncurrent assetsCurrentQuarterInstant1731000000JPY
AssetsPrior1YearInstant4129000000JPY
AssetsCurrentQuarterInstant4047000000JPY
Accounts payable tradePrior1YearInstant43000000JPY
Accounts payable tradeCurrentQuarterInstant30000000JPY
Short term loans payablePrior1YearInstant500000000JPY
Short term loans payableCurrentQuarterInstant500000000JPY
Current portion of long term loans payablePrior1YearInstant80000000JPY
Current portion of long term loans payableCurrentQuarterInstant70000000JPY
Income taxes payablePrior1YearInstant13000000JPY
Income taxes payableCurrentQuarterInstant18000000JPY
Deposits receivedPrior1YearInstant401000000JPY
Deposits receivedCurrentQuarterInstant361000000JPY
Provision for bonusesPrior1YearInstant3000000JPY
Provision for bonusesCurrentQuarterInstant4000000JPY
Other clPrior1YearInstant203000000JPY
Other clCurrentQuarterInstant174000000JPY
Current liabilitiesPrior1YearInstant1246000000JPY
Current liabilitiesCurrentQuarterInstant1159000000JPY
Long term loans payablePrior1YearInstant254000000JPY
Long term loans payableCurrentQuarterInstant224000000JPY
Guarantee deposits received2 nclPrior1YearInstant770000000JPY
Guarantee deposits received2 nclCurrentQuarterInstant771000000JPY
Net defined benefit liabilityPrior1YearInstant21000000JPY
Net defined benefit liabilityCurrentQuarterInstant23000000JPY
Asset retirement obligations nclPrior1YearInstant40000000JPY
Asset retirement obligations nclCurrentQuarterInstant39000000JPY
Other nclPrior1YearInstant31000000JPY
Other nclCurrentQuarterInstant36000000JPY
Noncurrent liabilitiesPrior1YearInstant1118000000JPY
Noncurrent liabilitiesCurrentQuarterInstant1096000000JPY
LiabilitiesPrior1YearInstant2365000000JPY
LiabilitiesCurrentQuarterInstant2255000000JPY
Capital stockPrior1YearInstant996000000JPY
Capital stockCurrentQuarterInstant996000000JPY
Capital surplusPrior1YearInstant926000000JPY
Capital surplusCurrentQuarterInstant628000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass