Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥982m2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥1.9bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥913m2023-01-01 → 2023-06-30Cons.Net sales
Operating income−¥17m2024-01-01 → 2024-06-30Cons.Operating income
Operating income−¥24m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income−¥14m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥26m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥11m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax¥14m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax−¥11m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥7m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥33m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥14m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income¥6m2024-01-01 → 2024-06-30Cons.Profit loss
Net income−¥15m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥4.0bnat 2024-06-30Cons.Assets
Total assets¥4.1bnat 2023-12-31Cons.Assets
Total assets¥4.1bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-06-30Cons.Liabilities
Total liabilities¥2.4bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.8bnat 2024-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥1.0bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥934mat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow¥114m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥95m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥64m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥59m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥53m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥56m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥1.042024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.832023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.152023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio42.1%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.8%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 418
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)伊  藤  次  男
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)室  井  秀  夫
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration913000000JPY
Net sales (5-year summary)CurrentYTDDuration982000000JPY
Net sales (5-year summary)Prior1YearDuration1914000000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-11000000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-14000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration26000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-14000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration7000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-33000000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-6000000JPY
Comprehensive income (5-year summary)CurrentYTDDuration27000000JPY
Comprehensive income (5-year summary)Prior1YearDuration-25000000JPY
Net assets (5-year summary)Prior1QuarterInstant1783000000JPY
Net assets (5-year summary)CurrentQuarterInstant1791000000JPY
Net assets (5-year summary)Prior1YearInstant1764000000JPY
Total assets (5-year summary)Prior1QuarterInstant4072000000JPY
Total assets (5-year summary)CurrentQuarterInstant4047000000JPY
Total assets (5-year summary)Prior1YearInstant4129000000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-2.15
Basic earnings loss per share (5-year summary)CurrentYTDDuration1.04
Basic earnings loss per share (5-year summary)Prior1YearDuration-4.83
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.4180
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.4210
Equity to asset ratio (5-year summary)Prior1YearInstant0.4079
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration-64000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration114000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration95000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-49000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-59000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-131000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration-57000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-53000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-56000000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant934000000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant1035000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1013000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6925400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6925400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6925400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6925400
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1957000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2825

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass