Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥449m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥1.9bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥477m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥35m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥9m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥31m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥26m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥02023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥2m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥02023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥6m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥33m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥6m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥2m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥4.0bnat 2024-03-31Cons.Assets
Total assets¥4.1bnat 2023-12-31Cons.Assets
Total assets¥4.1bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.4bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥910mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-0.92024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.832023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.352023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.352023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio42.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 281
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)伊  藤  次  男
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)室  井  秀  夫
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration477000000JPY
Net sales (5-year summary)CurrentYTDDuration449000000JPY
Net sales (5-year summary)Prior1YearDuration1914000000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration0JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-31000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration26000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration2000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-6000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-33000000JPY
Comprehensive income (5-year summary)Prior1YTDDuration6000000JPY
Comprehensive income (5-year summary)CurrentYTDDuration2000000JPY
Comprehensive income (5-year summary)Prior1YearDuration-25000000JPY
Net assets (5-year summary)Prior1QuarterInstant1795000000JPY
Net assets (5-year summary)CurrentQuarterInstant1766000000JPY
Net assets (5-year summary)Prior1YearInstant1764000000JPY
Total assets (5-year summary)Prior1QuarterInstant4082000000JPY
Total assets (5-year summary)CurrentQuarterInstant3987000000JPY
Total assets (5-year summary)Prior1YearInstant4129000000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration0.35
Basic earnings loss per share (5-year summary)CurrentYTDDuration-0.90
Basic earnings loss per share (5-year summary)Prior1YearDuration-4.83
Diluted earnings per share (5-year summary)Prior1YTDDuration0.35
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.4204
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.4222
Equity to asset ratio (5-year summary)Prior1YearInstant0.4079
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6925400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6925400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6925400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6925400
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember69218
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6921800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3600
Number of shares issued shares voting rightsCurrentQuarterInstant6925400
Number of voting rights issued shares voting rightsCurrentQuarterInstant69218
Cash and depositsPrior1YearInstant1013000000JPY
Cash and depositsCurrentQuarterInstant910000000JPY
Accounts receivable tradePrior1YearInstant139000000JPY
Accounts receivable tradeCurrentQuarterInstant128000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass