Annual report
6537.TEDINET S100P2KN
Period2020-01-01 → 2020-12-31
Filed2022-08-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100L0V2.
Key figures · 131
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2020-01-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2019-01-01 → 2019-12-31 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥125m | 2020-01-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | −¥174m | 2019-01-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | −¥91m | 2020-01-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥160m | 2019-01-01 → 2019-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥17m | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥114m | 2020-01-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥160m | 2019-01-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥128m | 2020-01-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥180m | 2019-01-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2m | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥130m | 2020-01-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | −¥180m | 2019-01-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2019-12-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2019-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2019-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2018-12-31d | Cons. | Net assets |
| Cash and deposits | ¥1.2bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2019-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2020-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2019-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2018-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥113m | 2020-01-01 → 2020-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥789m | 2019-01-01 → 2019-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥315m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥632m | 2020-01-01 → 2020-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥465m | 2019-01-01 → 2019-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥28m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥698m | 2020-01-01 → 2020-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥82m | 2019-01-01 → 2019-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥90m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-18.65 | 2020-01-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.2 | 2019-01-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.33 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.32 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥261.78 | at 2020-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥288.22 | at 2019-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥322.91 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 44.0% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -6.8% | 2020-01-01 → 2020-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -8.6% | 2019-01-01 → 2019-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 93 | at 2020-12-31 | Cons. | Number of employees |
| Employees | 108 | at 2019-12-31 | Cons. | Number of employees |
| Employees | 104 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥2.1bn | 2020-01-01 → 2020-12-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2019-01-01 → 2019-12-31 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2017-01-01 → 2017-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2016-01-01 → 2016-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥142m | 2020-01-01 → 2020-12-31 | Standalone | Operating income |
| Operating income | −¥157m | 2019-01-01 → 2019-12-31 | Standalone | Operating income |
| Ordinary income | −¥103m | 2020-01-01 → 2020-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥139m | 2019-01-01 → 2019-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥103m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥248m | 2017-01-01 → 2017-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥285m | 2016-01-01 → 2016-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥126m | 2020-01-01 → 2020-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥139m | 2019-01-01 → 2019-12-31 | Standalone | Income before income taxes |
| Net income | −¥137m | 2020-01-01 → 2020-12-31 | Standalone | Profit loss |
| Net income | −¥159m | 2019-01-01 → 2019-12-31 | Standalone | Profit loss |
| Net income | ¥63m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥157m | 2017-01-01 → 2017-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥192m | 2016-01-01 → 2016-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.1bn | at 2020-12-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2019-12-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.0bn | at 2017-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.8bn | at 2016-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2020-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2019-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2020-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2019-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2018-12-31d | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2017-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.2bn | at 2016-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2020-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2019-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2017-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.0bn | at 2016-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥80m | 2017-01-01 → 2017-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥353m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥50m | 2017-01-01 → 2017-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥105m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥103m | 2017-01-01 → 2017-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-19.85 | 2020-01-01 → 2020-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.17 | 2019-01-01 → 2019-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.21 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.94 | 2017-01-01 → 2017-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.25 | 2016-01-01 → 2016-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.06 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.49 | 2017-01-01 → 2017-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.46 | 2016-01-01 → 2016-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥8 | 2019-01-01 → 2019-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2017-01-01 → 2017-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2016-01-01 → 2016-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥271.6 | at 2020-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥299.9 | at 2019-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥331.62 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥331.35 | at 2017-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥317.25 | at 2016-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 45.6% | at 2020-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2019-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2017-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2016-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -6.9% | 2020-01-01 → 2020-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -7.3% | 2019-01-01 → 2019-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2017-01-01 → 2017-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.3% | 2016-01-01 → 2016-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,898,800 | at 2020-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,881,000 | at 2019-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,866,800 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,842,200 | at 2017-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,412,000 | at 2016-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 91 | at 2020-12-31 | Standalone | Number of employees |
| Employees | 107 | at 2019-12-31 | Standalone | Number of employees |
| Employees | 103 | at 2018-12-31d | Standalone | Number of employees |
| Employees | 112 | at 2017-12-31d | Standalone | Number of employees |
| Employees | 98 | at 2016-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,273
| Item | Context | Value | Unit |
|---|---|---|---|
| Official title or position information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YumikoKodamaMember | Original text (Japanese)取締役本店営業部長 | |
| Name information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YumikoKodamaMember | Original text (Japanese)児玉ユミ子 | |
| Date of birth information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YumikoKodamaMember | 1938-01-13 | |
| Career summary information about directors and corporate auditors (text) | FilingDateInstant_jpcrp030000-asr_E32753-000YumikoKodamaMember | Text · Plus | |
| Term of office information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YumikoKodamaMember | Original text (Japanese)(注)2,3 | |
| Official title or position information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000KazukiFurukawaMember | Original text (Japanese)取締役東海地区営業担当部長 | |
| Name information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000KazukiFurukawaMember | Original text (Japanese)古川一樹 | |
| Date of birth information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000KazukiFurukawaMember | 1975-12-26 | |
| Career summary information about directors and corporate auditors (text) | FilingDateInstant_jpcrp030000-asr_E32753-000KazukiFurukawaMember | Text · Plus | |
| Term of office information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000KazukiFurukawaMember | Original text (Japanese)(注)2 | |
| Official title or position information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YukinoriYamashibuMember | Original text (Japanese)取締役 | |
| Name information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YukinoriYamashibuMember | Original text (Japanese)山渋幸德 | |
| Date of birth information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YukinoriYamashibuMember | 1951-05-25 | |
| Career summary information about directors and corporate auditors (text) | FilingDateInstant_jpcrp030000-asr_E32753-000YukinoriYamashibuMember | Text · Plus | |
| Term of office information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YukinoriYamashibuMember | Original text (Japanese)(注)1,2 | |
| Official title or position information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YoshitakeNasuMember | Original text (Japanese)常勤監査役 | |
| Name information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YoshitakeNasuMember | Original text (Japanese)奈須義岳 | |
| Date of birth information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YoshitakeNasuMember | 1969-01-13 | |
| Career summary information about directors and corporate auditors (text) | FilingDateInstant_jpcrp030000-asr_E32753-000YoshitakeNasuMember | Text · Plus | |
| Term of office information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000YoshitakeNasuMember | Original text (Japanese)(注)5 | |
| Official title or position information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000RyujiNishidaMember | Original text (Japanese)監査役 | |
| Name information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000RyujiNishidaMember | Original text (Japanese)西田隆二 | |
| Date of birth information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000RyujiNishidaMember | 1956-08-31 | |
| Career summary information about directors and corporate auditors (text) | FilingDateInstant_jpcrp030000-asr_E32753-000RyujiNishidaMember | Text · Plus | |
| Term of office information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000RyujiNishidaMember | Original text (Japanese)(注)4,5 | |
| Official title or position information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000RikaUminoMember | Original text (Japanese)監査役 | |
| Name information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000RikaUminoMember | Original text (Japanese)海野理香 | |
| Date of birth information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000RikaUminoMember | 1967-02-19 | |
| Career summary information about directors and corporate auditors (text) | FilingDateInstant_jpcrp030000-asr_E32753-000RikaUminoMember | Text · Plus | |
| Term of office information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E32753-000RikaUminoMember | Original text (Japanese)(注)4,6 | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row2Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row3Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row4Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row5Member | Text · Plus | |
| Footnotes directors and corporate auditors (text) | FilingDateInstant_Row6Member | Text · Plus | |
| Outside directors and outside corporate auditors (text) | FilingDateInstant | Text · Plus | |
| Audits (text) | FilingDateInstant | Text · Plus | |
| Remuneration for directors and other officers (text) | FilingDateInstant | Text · Plus | |
| Remuneration etc paid by group to each director or other officer (text) | FilingDateInstant | Text · Plus | |
| Shareholdings (text) | FilingDateInstant | Text · Plus | |
| Name of securities details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | Original text (Japanese)株式会社宮崎太陽銀行 | |
| Purposes of holding details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | Original text (Japanese)取引関係の維持・強化を目的に保有しております。 | |
| Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | Original text (Japanese)無 | |
| Name of securities details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | Original text (Japanese)株式会社Misumi | |
| Purposes of holding details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | Original text (Japanese)取引関係の維持・強化を目的に保有しております。 | |
| Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | Original text (Japanese)無 | |
| Regulations in accordance with which consolidated financial statements have been prepared financial information | CurrentYearDuration | Text · Plus | |
| Regulations in accordance with which financial statements have been prepared financial information | CurrentYearDuration | Text · Plus | |
| Note on independent audit financial information | CurrentYearDuration | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |