Annual report

Period2022-08-01 → 2023-07-31
Filed2023-10-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥16.4bn2022-08-01 → 2023-07-31Cons.Net sales
Revenue¥13.9bn2021-08-01 → 2022-07-31Cons.Net sales
Revenue¥11.6bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Revenue¥7.5bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2018-08-01 → 2019-07-31dCons.Net sales (5-year summary)
Operating income¥3.5bn2022-08-01 → 2023-07-31Cons.Operating income
Operating income¥3.8bn2021-08-01 → 2022-07-31Cons.Operating income
Ordinary income¥3.4bn2022-08-01 → 2023-07-31Cons.Ordinary income
Ordinary income¥3.8bn2021-08-01 → 2022-07-31Cons.Ordinary income
Ordinary income¥3.4bn2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2018-08-01 → 2019-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2022-08-01 → 2023-07-31Cons.Income before income taxes
Profit before tax¥3.8bn2021-08-01 → 2022-07-31Cons.Income before income taxes
Net income (owners)¥2.4bn2022-08-01 → 2023-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2021-08-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-08-01 → 2019-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.4bn2022-08-01 → 2023-07-31Cons.Profit loss
Net income¥2.7bn2021-08-01 → 2022-07-31Cons.Profit loss
Total assets¥21.7bnat 2023-07-31Cons.Assets
Total assets¥18.2bnat 2022-07-31Cons.Assets
Total assets¥19.0bnat 2021-07-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2020-07-31dCons.Total assets (5-year summary)
Total assets¥16.9bnat 2019-07-31dCons.Total assets (5-year summary)
Total liabilities¥7.6bnat 2023-07-31Cons.Liabilities
Total liabilities¥4.8bnat 2022-07-31Cons.Liabilities
Net assets / equity¥14.1bnat 2023-07-31Cons.Net assets
Net assets / equity¥13.4bnat 2022-07-31Cons.Net assets
Net assets / equity¥14.7bnat 2021-07-31dCons.Net assets
Net assets / equity¥13.2bnat 2020-07-31dCons.Net assets (5-year summary)
Net assets / equity¥13.1bnat 2019-07-31dCons.Net assets (5-year summary)
Cash and deposits¥16.2bnat 2023-07-31Cons.Cash and deposits
Cash and deposits¥14.3bnat 2022-07-31Cons.Cash and deposits
Cash & equivalents¥16.2bnat 2023-07-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥15.4bnat 2021-07-31dCons.Cash and cash equivalents
Cash & equivalents¥12.4bnat 2020-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.0bnat 2019-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.4bn2022-08-01 → 2023-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2021-08-01 → 2022-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥440m2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2018-08-01 → 2019-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥378m2022-08-01 → 2023-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥234m2021-08-01 → 2022-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥83m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥438m2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥244m2018-08-01 → 2019-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2022-08-01 → 2023-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.1bn2021-08-01 → 2022-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥817m2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥172m2018-08-01 → 2019-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥119.782022-08-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥125.042021-08-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.392020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.662019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.342018-08-01 → 2019-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥119.412022-08-01 → 2023-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥124.62021-08-01 → 2022-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥106.32020-08-01 → 2021-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.952019-08-01 → 2020-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.472018-08-01 → 2019-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥723.48at 2023-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥662.71at 2022-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥683.85at 2021-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥607.12at 2020-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥542.17at 2019-07-31dCons.Net assets per share (5-year summary)
Equity ratio64.3%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.3%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.1%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.5%at 2019-07-31dCons.Equity to asset ratio (5-year summary)
ROE17.6%2022-08-01 → 2023-07-31Cons.Rate of return on equity (5-year summary)
ROE19.1%2021-08-01 → 2022-07-31Cons.Rate of return on equity (5-year summary)
ROE16.5%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
ROE13.2%2019-08-01 → 2020-07-31dCons.Rate of return on equity (5-year summary)
ROE11.1%2018-08-01 → 2019-07-31dCons.Rate of return on equity (5-year summary)
Employees208at 2023-07-31Cons.Number of employees
Employees200at 2022-07-31Cons.Number of employees
Employees204at 2021-07-31dCons.Number of employees
Employees224at 2020-07-31dCons.Number of employees
Employees289at 2019-07-31dCons.Number of employees
Revenue¥15.5bn2022-08-01 → 2023-07-31StandaloneNet sales
Revenue¥12.5bn2021-08-01 → 2022-07-31StandaloneNet sales
Revenue¥10.1bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2018-08-01 → 2019-07-31dStandaloneNet sales (5-year summary)
Operating income¥3.3bn2022-08-01 → 2023-07-31StandaloneOperating income
Operating income¥3.2bn2021-08-01 → 2022-07-31StandaloneOperating income
Ordinary income¥3.2bn2022-08-01 → 2023-07-31StandaloneOrdinary income
Ordinary income¥3.2bn2021-08-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥2.8bn2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2018-08-01 → 2019-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.2bn2022-08-01 → 2023-07-31StandaloneIncome before income taxes
Profit before tax¥3.2bn2021-08-01 → 2022-07-31StandaloneIncome before income taxes
Net income¥2.3bn2022-08-01 → 2023-07-31StandaloneProfit loss
Net income¥2.3bn2021-08-01 → 2022-07-31StandaloneProfit loss
Net income¥1.9bn2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2018-08-01 → 2019-07-31dStandaloneNet income loss (5-year summary)
Total assets¥20.4bnat 2023-07-31StandaloneAssets
Total assets¥16.9bnat 2022-07-31StandaloneAssets
Total assets¥18.1bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total assets¥15.0bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2019-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.5bnat 2023-07-31StandaloneLiabilities
Total liabilities¥4.5bnat 2022-07-31StandaloneLiabilities
Net assets / equity¥12.9bnat 2023-07-31StandaloneNet assets
Net assets / equity¥12.4bnat 2022-07-31StandaloneNet assets
Net assets / equity¥14.1bnat 2021-07-31dStandaloneNet assets
Net assets / equity¥13.0bnat 2020-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.9bnat 2019-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.6bnat 2023-07-31StandaloneCash and deposits
Cash and deposits¥12.7bnat 2022-07-31StandaloneCash and deposits
EPS (basic)¥112.812022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.152021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥882020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.282019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.842018-08-01 → 2019-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥112.462022-08-01 → 2023-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥106.772021-08-01 → 2022-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥87.112020-08-01 → 2021-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.652019-08-01 → 2020-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.082018-08-01 → 2019-07-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402022-08-01 → 2023-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382021-08-01 → 2022-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥663.07at 2023-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥611.71at 2022-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥653.94at 2021-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥596.65at 2020-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥541.91at 2019-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.6%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.9%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2019-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.0%2022-08-01 → 2023-07-31StandaloneRate of return on equity (5-year summary)
ROE17.4%2021-08-01 → 2022-07-31StandaloneRate of return on equity (5-year summary)
ROE13.9%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
ROE11.9%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2018-08-01 → 2019-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,382,396at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,382,396at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,848,196at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,779,766at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,170,600at 2019-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees206at 2023-07-31StandaloneNumber of employees
Employees195at 2022-07-31StandaloneNumber of employees
Employees197at 2021-07-31dStandaloneNumber of employees
Employees215at 2020-07-31dStandaloneNumber of employees
Employees221at 2019-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-08-01 → 2023-07-31−¥39m
Reconciling Itemsreconcilingrevenue intersegment2022-08-01 → 2023-07-31−¥39m
Reconciling Itemsreconcilingsegment profit2022-08-01 → 2023-07-31−¥118m
Consumerreportable segmentdepreciation2022-08-01 → 2023-07-31¥30m
Consumerreportable segmentemployeesat 2023-07-3143 pure
Consumerreportable segmentrevenue2022-08-01 → 2023-07-31¥13.3bn
Consumerreportable segmentrevenue external2022-08-01 → 2023-07-31¥13.3bn
Consumerreportable segmentsegment profit2022-08-01 → 2023-07-31¥3.0bn
Internet Advertising Businessreportable segmentdepreciation2022-08-01 → 2023-07-31¥80m
Internet Advertising Businessreportable segmentemployeesat 2023-07-3191 pure
Internet Advertising Businessreportable segmentrevenue2022-08-01 → 2023-07-31¥3.2bn
Internet Advertising Businessreportable segmentrevenue external2022-08-01 → 2023-07-31¥3.1bn
Internet Advertising Businessreportable segmentrevenue intersegment2022-08-01 → 2023-07-31¥39m
Internet Advertising Businessreportable segmentsegment profit2022-08-01 → 2023-07-31¥667m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-08-01 → 2023-07-31¥111m
Total Of Reportable Segments And Otherssegment totalrevenue2022-08-01 → 2023-07-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-08-01 → 2023-07-31¥16.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-08-01 → 2023-07-31¥39m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-08-01 → 2023-07-31¥3.6bn
Reconciling Itemsreconcilingrevenue2021-08-01 → 2022-07-31−¥49m
Reconciling Itemsreconcilingrevenue intersegment2021-08-01 → 2022-07-31−¥49m
Reconciling Itemsreconcilingsegment profit2021-08-01 → 2022-07-31−¥117m
Consumerreportable segmentdepreciation2021-08-01 → 2022-07-31¥27m
Consumerreportable segmentrevenue2021-08-01 → 2022-07-31¥9.9bn
Consumerreportable segmentrevenue external2021-08-01 → 2022-07-31¥9.9bn
Consumerreportable segmentsegment profit2021-08-01 → 2022-07-31¥2.5bn
Internet Advertising Businessreportable segmentdepreciation2021-08-01 → 2022-07-31¥67m
Internet Advertising Businessreportable segmentrevenue2021-08-01 → 2022-07-31¥4.1bn
Internet Advertising Businessreportable segmentrevenue external2021-08-01 → 2022-07-31¥4.0bn
Internet Advertising Businessreportable segmentrevenue intersegment2021-08-01 → 2022-07-31¥49m
Internet Advertising Businessreportable segmentsegment profit2021-08-01 → 2022-07-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-08-01 → 2022-07-31¥95m
Total Of Reportable Segments And Otherssegment totalrevenue2021-08-01 → 2022-07-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-08-01 → 2022-07-31¥13.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-08-01 → 2022-07-31¥49m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-08-01 → 2022-07-31¥3.9bn
Consumerreportable segmentemployeesat 2023-07-3143 pure
Internet Advertising Businessreportable segmentemployeesat 2023-07-3189 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,312
ItemContextValueUnit
Accounts payable tradeCurrentYearInstant813000000JPY
Accounts payable otherPrior1YearInstant867000000JPY
Accounts payable otherCurrentYearInstant773000000JPY
Income taxes payablePrior1YearInstant642000000JPY
Income taxes payableCurrentYearInstant937000000JPY
Deposits receivedPrior1YearInstant996000000JPY
Deposits receivedCurrentYearInstant2347000000JPY
Provision for bonusesPrior1YearInstant74000000JPY
Provision for bonusesCurrentYearInstant73000000JPY
Provision for sales promotion expensesPrior1YearInstant764000000JPY
Provision for sales promotion expensesCurrentYearInstant2083000000JPY
Provision for point card certificates clPrior1YearInstant3000000JPY
Provision for point card certificates clCurrentYearInstant1000000JPY
Other clPrior1YearInstant357000000JPY
Other clCurrentYearInstant553000000JPY
Current liabilitiesPrior1YearInstant4723000000JPY
Current liabilitiesCurrentYearInstant7582000000JPY
Asset retirement obligations nclPrior1YearInstant63000000JPY
Asset retirement obligations nclCurrentYearInstant59000000JPY
Noncurrent liabilitiesPrior1YearInstant63000000JPY
Noncurrent liabilitiesCurrentYearInstant59000000JPY
LiabilitiesPrior1YearInstant4787000000JPY
LiabilitiesCurrentYearInstant7642000000JPY
Capital stockPrior1YearInstant152000000JPY
Capital stockCurrentYearInstant152000000JPY
Capital surplusPrior1YearInstant73000000JPY
Capital surplusCurrentYearInstant102000000JPY
Retained earningsPrior1YearInstant13432000000JPY
Retained earningsCurrentYearInstant15071000000JPY
Treasury stockPrior1YearInstant-354000000JPY
Treasury stockCurrentYearInstant-1387000000JPY
Shareholders equityPrior1YearInstant13303000000JPY
Shareholders equityCurrentYearInstant13938000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant34000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant30000000JPY
Valuation and translation adjustmentsPrior1YearInstant34000000JPY
Valuation and translation adjustmentsCurrentYearInstant30000000JPY
Subscription rights to sharesPrior1YearInstant67000000JPY
Subscription rights to sharesCurrentYearInstant110000000JPY
Net assetsPrior1YearInstant13406000000JPY
Net assetsCurrentYearInstant14079000000JPY
Liabilities and net assetsPrior1YearInstant18193000000JPY
Liabilities and net assetsCurrentYearInstant21721000000JPY
Net salesPrior1YearDuration13933000000JPY
Net salesCurrentYearDuration16426000000JPY
Cost of salesPrior1YearDuration14000000JPY
Cost of salesCurrentYearDuration25000000JPY
Gross profitPrior1YearDuration13918000000JPY
Gross profitCurrentYearDuration16401000000JPY
Selling general and administrative expensesPrior1YearDuration10125000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-07-31pass
balance sheet identityconsolidated 2023-07-31pass
balance sheet identitynon_consolidated 2022-07-31pass
balance sheet identitynon_consolidated 2023-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-07-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-07-31pass
statement vs summary · operating cash flowconsolidated 2021-08-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2022-08-01/2023-07-31pass
statement vs summary · revenueconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenueconsolidated 2022-08-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass