Annual report

Period2021-08-01 → 2022-07-31
Filed2022-10-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥13.9bn2021-08-01 → 2022-07-31Cons.Net sales
Revenue¥11.6bn2020-08-01 → 2021-07-31Cons.Net sales
Revenue¥7.5bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2018-08-01 → 2019-07-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2017-08-01 → 2018-07-31dCons.Net sales (5-year summary)
Operating income¥3.8bn2021-08-01 → 2022-07-31Cons.Operating income
Operating income¥3.4bn2020-08-01 → 2021-07-31Cons.Operating income
Ordinary income¥3.8bn2021-08-01 → 2022-07-31Cons.Ordinary income
Ordinary income¥3.4bn2020-08-01 → 2021-07-31Cons.Ordinary income
Ordinary income¥2.2bn2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2018-08-01 → 2019-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2017-08-01 → 2018-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.8bn2021-08-01 → 2022-07-31Cons.Income before income taxes
Profit before tax¥3.3bn2020-08-01 → 2021-07-31Cons.Income before income taxes
Net income (owners)¥2.7bn2021-08-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2020-08-01 → 2021-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-08-01 → 2019-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2017-08-01 → 2018-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2021-08-01 → 2022-07-31Cons.Profit loss
Net income¥2.3bn2020-08-01 → 2021-07-31Cons.Profit loss
Total assets¥18.2bnat 2022-07-31Cons.Assets
Total assets¥19.0bnat 2021-07-31Cons.Assets
Total assets¥15.4bnat 2020-07-31dCons.Total assets (5-year summary)
Total assets¥16.9bnat 2019-07-31dCons.Total assets (5-year summary)
Total assets¥15.5bnat 2018-07-31dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2022-07-31Cons.Liabilities
Total liabilities¥4.3bnat 2021-07-31Cons.Liabilities
Net assets / equity¥13.4bnat 2022-07-31Cons.Net assets
Net assets / equity¥14.7bnat 2021-07-31Cons.Net assets
Net assets / equity¥13.2bnat 2020-07-31dCons.Net assets
Net assets / equity¥13.1bnat 2019-07-31dCons.Net assets (5-year summary)
Net assets / equity¥12.0bnat 2018-07-31dCons.Net assets (5-year summary)
Cash and deposits¥14.3bnat 2022-07-31Cons.Cash and deposits
Cash and deposits¥15.4bnat 2021-07-31Cons.Cash and deposits
Cash & equivalents¥14.3bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥15.4bnat 2021-07-31Cons.Cash and cash equivalents
Cash & equivalents¥12.4bnat 2020-07-31dCons.Cash and cash equivalents
Cash & equivalents¥14.0bnat 2019-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.1bnat 2018-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.2bn2021-08-01 → 2022-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2020-08-01 → 2021-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥440m2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2018-08-01 → 2019-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2017-08-01 → 2018-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥234m2021-08-01 → 2022-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥83m2020-08-01 → 2021-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥438m2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥244m2018-08-01 → 2019-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥797m2017-08-01 → 2018-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.1bn2021-08-01 → 2022-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥817m2020-08-01 → 2021-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥172m2018-08-01 → 2019-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥131m2017-08-01 → 2018-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥125.042021-08-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.392020-08-01 → 2021-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.662019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.342018-08-01 → 2019-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.062017-08-01 → 2018-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥124.62021-08-01 → 2022-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥106.32020-08-01 → 2021-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.952019-08-01 → 2020-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.472018-08-01 → 2019-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.552017-08-01 → 2018-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥662.71at 2022-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥683.85at 2021-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥607.12at 2020-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥542.17at 2019-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥554.77at 2018-07-31dCons.Net assets per share (5-year summary)
Equity ratio73.3%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2021-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.1%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.5%at 2019-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.0%at 2018-07-31dCons.Equity to asset ratio (5-year summary)
ROE19.1%2021-08-01 → 2022-07-31Cons.Rate of return on equity (5-year summary)
ROE16.5%2020-08-01 → 2021-07-31Cons.Rate of return on equity (5-year summary)
ROE13.2%2019-08-01 → 2020-07-31dCons.Rate of return on equity (5-year summary)
ROE11.1%2018-08-01 → 2019-07-31dCons.Rate of return on equity (5-year summary)
ROE10.4%2017-08-01 → 2018-07-31dCons.Rate of return on equity (5-year summary)
Employees200at 2022-07-31Cons.Number of employees
Employees204at 2021-07-31Cons.Number of employees
Employees224at 2020-07-31dCons.Number of employees
Employees289at 2019-07-31dCons.Number of employees
Employees303at 2018-07-31dCons.Number of employees
Revenue¥12.5bn2021-08-01 → 2022-07-31StandaloneNet sales
Revenue¥10.1bn2020-08-01 → 2021-07-31StandaloneNet sales
Revenue¥6.5bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2018-08-01 → 2019-07-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2017-08-01 → 2018-07-31dStandaloneNet sales (5-year summary)
Operating income¥3.2bn2021-08-01 → 2022-07-31StandaloneOperating income
Operating income¥2.7bn2020-08-01 → 2021-07-31StandaloneOperating income
Ordinary income¥3.2bn2021-08-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥2.8bn2020-08-01 → 2021-07-31StandaloneOrdinary income
Ordinary income¥2.1bn2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2018-08-01 → 2019-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2017-08-01 → 2018-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.2bn2021-08-01 → 2022-07-31StandaloneIncome before income taxes
Profit before tax¥2.7bn2020-08-01 → 2021-07-31StandaloneIncome before income taxes
Net income¥2.3bn2021-08-01 → 2022-07-31StandaloneProfit loss
Net income¥1.9bn2020-08-01 → 2021-07-31StandaloneProfit loss
Net income¥1.5bn2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2018-08-01 → 2019-07-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2017-08-01 → 2018-07-31dStandaloneNet income loss (5-year summary)
Total assets¥16.9bnat 2022-07-31StandaloneAssets
Total assets¥18.1bnat 2021-07-31StandaloneAssets
Total assets¥15.0bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2019-07-31dStandaloneTotal assets (5-year summary)
Total assets¥14.3bnat 2018-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.5bnat 2022-07-31StandaloneLiabilities
Total liabilities¥4.0bnat 2021-07-31StandaloneLiabilities
Net assets / equity¥12.4bnat 2022-07-31StandaloneNet assets
Net assets / equity¥14.1bnat 2021-07-31StandaloneNet assets
Net assets / equity¥13.0bnat 2020-07-31dStandaloneNet assets
Net assets / equity¥12.9bnat 2019-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2018-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.7bnat 2022-07-31StandaloneCash and deposits
Cash and deposits¥14.4bnat 2021-07-31StandaloneCash and deposits
EPS (basic)¥107.152021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥882020-08-01 → 2021-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.282019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.842018-08-01 → 2019-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.252017-08-01 → 2018-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥106.772021-08-01 → 2022-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥87.112020-08-01 → 2021-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.652019-08-01 → 2020-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.082018-08-01 → 2019-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥58.942017-08-01 → 2018-07-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥382021-08-01 → 2022-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002020-08-01 → 2021-07-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥611.71at 2022-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥653.94at 2021-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥596.65at 2020-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥541.91at 2019-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥561.74at 2018-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.7%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.9%at 2021-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2019-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2018-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.4%2021-08-01 → 2022-07-31StandaloneRate of return on equity (5-year summary)
ROE13.9%2020-08-01 → 2021-07-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2018-08-01 → 2019-07-31dStandaloneRate of return on equity (5-year summary)
ROE12.9%2017-08-01 → 2018-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,382,396at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,848,196at 2021-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,779,766at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,170,600at 2019-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,174,800at 2018-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees195at 2022-07-31StandaloneNumber of employees
Employees197at 2021-07-31StandaloneNumber of employees
Employees215at 2020-07-31dStandaloneNumber of employees
Employees221at 2019-07-31dStandaloneNumber of employees
Employees211at 2018-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-08-01 → 2022-07-31−¥49m
Reconciling Itemsreconcilingrevenue intersegment2021-08-01 → 2022-07-31−¥49m
Reconciling Itemsreconcilingsegment profit2021-08-01 → 2022-07-31−¥117m
Consumerreportable segmentdepreciation2021-08-01 → 2022-07-31¥27m
Consumerreportable segmentemployeesat 2022-07-3136 pure
Consumerreportable segmentrevenue2021-08-01 → 2022-07-31¥9.9bn
Consumerreportable segmentrevenue external2021-08-01 → 2022-07-31¥9.9bn
Consumerreportable segmentsegment profit2021-08-01 → 2022-07-31¥2.5bn
Internet Advertising Businessreportable segmentdepreciation2021-08-01 → 2022-07-31¥67m
Internet Advertising Businessreportable segmentemployeesat 2022-07-3195 pure
Internet Advertising Businessreportable segmentrevenue2021-08-01 → 2022-07-31¥4.1bn
Internet Advertising Businessreportable segmentrevenue external2021-08-01 → 2022-07-31¥4.0bn
Internet Advertising Businessreportable segmentrevenue intersegment2021-08-01 → 2022-07-31¥49m
Internet Advertising Businessreportable segmentsegment profit2021-08-01 → 2022-07-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-08-01 → 2022-07-31¥95m
Total Of Reportable Segments And Otherssegment totalrevenue2021-08-01 → 2022-07-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-08-01 → 2022-07-31¥13.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-08-01 → 2022-07-31¥49m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-08-01 → 2022-07-31¥3.9bn
Reconciling Itemsreconcilingrevenue2020-08-01 → 2021-07-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2020-08-01 → 2021-07-31−¥52m
Reconciling Itemsreconcilingsegment profit2020-08-01 → 2021-07-31−¥43m
Consumerreportable segmentdepreciation2020-08-01 → 2021-07-31¥25m
Consumerreportable segmentrevenue2020-08-01 → 2021-07-31¥7.7bn
Consumerreportable segmentrevenue external2020-08-01 → 2021-07-31¥7.7bn
Consumerreportable segmentsegment profit2020-08-01 → 2021-07-31¥2.0bn
Internet Advertising Businessreportable segmentdepreciation2020-08-01 → 2021-07-31¥62m
Internet Advertising Businessreportable segmentrevenue2020-08-01 → 2021-07-31¥3.9bn
Internet Advertising Businessreportable segmentrevenue external2020-08-01 → 2021-07-31¥3.9bn
Internet Advertising Businessreportable segmentrevenue intersegment2020-08-01 → 2021-07-31¥52m
Internet Advertising Businessreportable segmentsegment profit2020-08-01 → 2021-07-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-08-01 → 2021-07-31¥87m
Total Of Reportable Segments And Otherssegment totalrevenue2020-08-01 → 2021-07-31¥11.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-08-01 → 2021-07-31¥11.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-08-01 → 2021-07-31¥52m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-08-01 → 2021-07-31¥3.4bn
Consumerreportable segmentemployeesat 2022-07-3136 pure
Internet Advertising Businessreportable segmentemployeesat 2022-07-3190 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,337
ItemContextValueUnit
Accounts payable tradePrior1YearInstant1177000000JPY
Accounts payable tradeCurrentYearInstant1017000000JPY
Accounts payable otherPrior1YearInstant491000000JPY
Accounts payable otherCurrentYearInstant867000000JPY
Income taxes payablePrior1YearInstant1000000000JPY
Income taxes payableCurrentYearInstant642000000JPY
Deposits receivedPrior1YearInstant430000000JPY
Deposits receivedCurrentYearInstant996000000JPY
Provision for bonusesPrior1YearInstant74000000JPY
Provision for bonusesCurrentYearInstant74000000JPY
Provision for sales promotion expensesPrior1YearInstant561000000JPY
Provision for sales promotion expensesCurrentYearInstant764000000JPY
Provision for point card certificates clPrior1YearInstant1000000JPY
Provision for point card certificates clCurrentYearInstant3000000JPY
Other clPrior1YearInstant470000000JPY
Other clCurrentYearInstant357000000JPY
Current liabilitiesPrior1YearInstant4208000000JPY
Current liabilitiesCurrentYearInstant4723000000JPY
Asset retirement obligations nclPrior1YearInstant63000000JPY
Asset retirement obligations nclCurrentYearInstant63000000JPY
Noncurrent liabilitiesPrior1YearInstant63000000JPY
Noncurrent liabilitiesCurrentYearInstant63000000JPY
LiabilitiesPrior1YearInstant4272000000JPY
LiabilitiesCurrentYearInstant4787000000JPY
Capital stockPrior1YearInstant152000000JPY
Capital stockCurrentYearInstant152000000JPY
Capital surplusPrior1YearInstant1661000000JPY
Capital surplusCurrentYearInstant73000000JPY
Retained earningsPrior1YearInstant13422000000JPY
Retained earningsCurrentYearInstant13432000000JPY
Treasury stockPrior1YearInstant-523000000JPY
Treasury stockCurrentYearInstant-354000000JPY
Shareholders equityPrior1YearInstant14712000000JPY
Shareholders equityCurrentYearInstant13303000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-7000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant34000000JPY
Valuation and translation adjustmentsPrior1YearInstant-7000000JPY
Valuation and translation adjustmentsCurrentYearInstant34000000JPY
Subscription rights to sharesPrior1YearInstant15000000JPY
Subscription rights to sharesCurrentYearInstant67000000JPY
Net assetsPrior1YearInstant14720000000JPY
Net assetsCurrentYearInstant13406000000JPY
Liabilities and net assetsPrior1YearInstant18992000000JPY
Liabilities and net assetsCurrentYearInstant18193000000JPY
Net salesPrior1YearDuration11592000000JPY
Net salesCurrentYearDuration13933000000JPY
Cost of salesPrior1YearDuration7000000JPY
Cost of salesCurrentYearDuration14000000JPY
Gross profitPrior1YearDuration11584000000JPY
Gross profitCurrentYearDuration13918000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-07-31pass
balance sheet identityconsolidated 2022-07-31pass
balance sheet identitynon_consolidated 2021-07-31pass rounding
balance sheet identitynon_consolidated 2022-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-07-31pass
statement vs summary · net assetsconsolidated 2021-07-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2020-07-31pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2020-08-01/2021-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2020-08-01/2021-07-31pass
statement vs summary · operating cash flowconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenueconsolidated 2020-08-01/2021-07-31pass
statement vs summary · revenueconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenuenon_consolidated 2020-08-01/2021-07-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · total assetsconsolidated 2021-07-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2021-07-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass