Annual report
6533.TEDINET S100XTR2
Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardIFRS
ConsolidatedYes
Data checks16 of 26 passed
Key figures · 176
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.8bn | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥14.0bn | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥12.1bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2025-01-01 → 2025-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Operating profit loss IFRS |
| Ordinary income | ¥754m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥784m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥777m | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥817m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥260m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥741m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥332m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥474m | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥854m | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥757m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥865m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥813m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss IFRS |
| Total assets | ¥16.2bn | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥13.6bn | at 2025-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥14.4bn | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥12.8bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.5bn | at 2023-12-31v | Cons. | Assets IFRS |
| Total assets | ¥12.7bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.4bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.6bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥7.9bn | at 2024-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥7.5bn | at 2023-12-31v | Cons. | Liabilities IFRS |
| Net assets / equity | ¥7.0bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.1bn | at 2025-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥6.5bn | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.1bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.9bn | at 2023-12-31v | Cons. | Equity IFRS |
| Net assets / equity | ¥6.0bn | at 2023-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.7bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.9bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Equity (owners) | ¥6.5bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥6.0bn | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.5bn | at 2023-12-31v | Cons. | Equity attributable to owners of parent IFRS |
| Cash & equivalents | ¥3.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.3bn | at 2023-12-31v | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.1bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.0bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥711m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥485m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥381m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥2.0bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥994m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥32m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥385m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥711m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥992m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥717m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥414m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥84.92 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥27.08 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.45 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥33.8 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.31 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.12 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.33 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥75.29 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥33.73 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.81 | 2023-01-01 → 2023-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥85.4 | 2022-01-01 → 2022-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥77.1 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥592.5 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥688.95 | at 2025-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥583.66 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥619.69 | at 2024-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥558.68 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥549.47 | at 2023-12-31v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥528.39 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥440.5 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 41.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.3% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.1% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2023-12-31v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.4% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.6% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.0% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 5.9% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 8.9% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.0% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.7% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,178 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 1,111 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 916 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 756 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 558 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥1.3bn | 2025-01-01 → 2025-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.2bn | 2024-01-01 → 2024-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.1bn | 2023-01-01 → 2023-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥797m | 2022-01-01 → 2022-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.3bn | 2021-01-01 → 2021-12-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥75m | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥58m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥52m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥46m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥97m | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥72m | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥56m | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥245m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | −¥86m | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | −¥271m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥40m | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥391m | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.1bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.4bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.7bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.0bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥223m | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥98m | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-8.97 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.64 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.1 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.89 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.14 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.06 | 2023-01-01 → 2023-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥210.53 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥127.26 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥169.03 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥205.74 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥224.81 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥272.03 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 18.8% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.0% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 136.7% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,034,200 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,034,200 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,817,800 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,811,400 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,796,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 40 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 37 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 33 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 21 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 12 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-12-31 | ¥876m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-12-31 | ¥824m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | −¥43m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥196m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥196m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | −¥1.2bn |
| Digital Marketing Businessreportable segment | employees | at 2025-12-31 | 375 pure |
| Digital Marketing Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥5.7bn |
| Digital Marketing Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥5.7bn |
| Digital Marketing Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥19m |
| Digital Marketing Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥1.9bn |
| Digital Transformation Businessreportable segment | employees | at 2025-12-31 | 606 pure |
| Digital Transformation Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥7.6bn |
| Digital Transformation Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥7.5bn |
| Digital Transformation Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥91m |
| Digital Transformation Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥672m |
| IP Entertainment Businessreportable segment | employees | at 2025-12-31 | 106 pure |
| IP Entertainment Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥1.8bn |
| IP Entertainment Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥1.7bn |
| IP Entertainment Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥33m |
| IP Entertainment Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥57m |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥15.1bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥14.9bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥143m |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥804m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥772m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | −¥75m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥107m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥1.1bn |
| Digital Marketing Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| Digital Marketing Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| Digital Marketing Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥17m |
| Digital Marketing Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Digital Transformation Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥6.8bn |
| Digital Transformation Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥6.7bn |
| Digital Transformation Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥53m |
| Digital Transformation Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥472m |
| IP Entertainment Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥892m |
| IP Entertainment Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥887m |
| IP Entertainment Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥5m |
| IP Entertainment Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥32m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥13.3bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥13.3bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥74m |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,499
| Item | Context | Value | Unit |
|---|---|---|---|
| Finance costs IFRS | Prior1YearDuration | 33044000 | JPY |
| Finance costs IFRS | CurrentYearDuration | 63842000 | JPY |
| Profit loss before tax IFRS | Prior1YearDuration | 1312642000 | JPY |
| Profit loss before tax IFRS | CurrentYearDuration | 1385536000 | JPY |
| Income tax expense IFRS | Prior1YearDuration | 499350000 | JPY |
| Income tax expense IFRS | CurrentYearDuration | 520144000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 813291000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 865392000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YearDuration | 740519000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYearDuration | 816839000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YearDuration | 72772000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYearDuration | 48553000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 813291000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 865392000 | JPY |
| Basic earnings loss per share IFRS | Prior1YearDuration | 75.45 | |
| Basic earnings loss per share IFRS | CurrentYearDuration | 84.92 | |
| Diluted earnings loss per share IFRS | Prior1YearDuration | 75.29 | |
| Diluted earnings loss per share IFRS | CurrentYearDuration | － | |
| Profit loss IFRS | Prior1YearDuration | 813291000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 865392000 | JPY |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YearDuration | -31088000 | JPY |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRS | CurrentYearDuration | 47943000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | Prior1YearDuration | -31088000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | CurrentYearDuration | 47943000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YearDuration | 107000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYearDuration | 40000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | Prior1YearDuration | 107000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | CurrentYearDuration | 40000 | JPY |
| Other comprehensive income IFRS | Prior1YearDuration | -30981000 | JPY |
| Other comprehensive income IFRS | CurrentYearDuration | 47984000 | JPY |
| Comprehensive income IFRS | Prior1YearDuration | 782310000 | JPY |
| Comprehensive income IFRS | CurrentYearDuration | 913377000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | Prior1YearDuration | 709507000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | CurrentYearDuration | 864812000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | Prior1YearDuration | 72802000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | CurrentYearDuration | 48564000 | JPY |
| Comprehensive income IFRS | Prior1YearDuration | 782310000 | JPY |
| Comprehensive income IFRS | CurrentYearDuration | 913377000 | JPY |
| Equity IFRS | Prior2YearInstant_ShareCapitalIFRSMember | 207431000 | JPY |
| Equity IFRS | Prior2YearInstant_CapitalSurplusIFRSMember | 1691443000 | JPY |
| Equity IFRS | Prior2YearInstant_RetainedEarningsIFRSMember | 3168713000 | JPY |
| Equity IFRS | Prior2YearInstant_TreasurySharesIFRSMember | -102000 | JPY |
| Profit loss IFRS | Prior1YearDuration_RetainedEarningsIFRSMember | 740519000 | JPY |
| Comprehensive income IFRS | Prior1YearDuration_ShareCapitalIFRSMember | － | JPY |
| Comprehensive income IFRS | Prior1YearDuration_CapitalSurplusIFRSMember | － | JPY |
| Comprehensive income IFRS | Prior1YearDuration_RetainedEarningsIFRSMember | 740519000 | JPY |
| Comprehensive income IFRS | Prior1YearDuration_TreasurySharesIFRSMember | － | JPY |
| Exercise of share acquisition rights ss IFRS | Prior1YearDuration_ShareCapitalIFRSMember | 146629000 | JPY |
| Exercise of share acquisition rights ss IFRS | Prior1YearDuration_CapitalSurplusIFRSMember | 146629000 | JPY |
| Forfeiture of share acquisition rights ss IFRS | Prior1YearDuration_RetainedEarningsIFRSMember | 27027000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 26 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | mismatch |
| statement vs summary · net income attributable to parent | mismatch |
| statement vs summary · operating cash flow | mismatch |
| statement vs summary · operating cash flow | mismatch |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | mismatch |
| statement vs summary · total assets | mismatch |
| statement vs summary · total assets | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |