Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥12.1bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥10.4bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥16.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥11.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥9.3bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥766m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥1.4bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥777m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.4bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.3bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥683m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥535m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥924m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥1.5bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥474m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥854m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥757m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥436m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥275m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥477m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥885m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥12.7bnat 2023-12-31Cons.Assets
Total assets¥11.4bnat 2022-12-31Cons.Assets
Total assets¥10.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥4.7bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥5.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥6.0bnat 2023-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥4.9bnat 2021-12-31dCons.Net assets
Net assets / equity¥1.9bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥689mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥485m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥660m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥373m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥994m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥32m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥63m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥556m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥414m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.5bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥127m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥338m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥48.312023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.122022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.332021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.292020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.632019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥47.812023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥85.42022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.12021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥44.392020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥28.032019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥558.68at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥528.39at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥440.5at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥186.23at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥147.79at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio43.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.9%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE8.9%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE18.0%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE24.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE27.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE22.3%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees916at 2023-12-31Cons.Number of employees
Employees756at 2022-12-31Cons.Number of employees
Employees558at 2021-12-31dCons.Number of employees
Employees374at 2020-12-31dCons.Number of employees
Employees276at 2019-12-31dCons.Number of employees
Revenue¥1.1bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥797m2022-01-01 → 2022-12-31StandaloneOperating revenue1
Operating income¥105m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥72m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥97m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥72m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥467m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥29m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥817,0002019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥94m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥344m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥40m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥391m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥2.1bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥72m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥10m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥5.0bnat 2023-12-31StandaloneAssets
Total assets¥3.7bnat 2022-12-31StandaloneAssets
Total assets¥4.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.8bnat 2023-12-31StandaloneLiabilities
Total liabilities¥1.5bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥2.2bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.7bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥538mat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥629mat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥222mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥169mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥4.12023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.892022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥211.142021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.832020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.112019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥4.062023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥210.532021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥205.74at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥224.81at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥272.03at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥54.94at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥68.66at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.3%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.1%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio14.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.8%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE136.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,817,800at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,811,400at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,796,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,789,600at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,156,400at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2023-12-31StandaloneNumber of employees
Employees21at 2022-12-31StandaloneNumber of employees
Employees12at 2021-12-31dStandaloneNumber of employees
Employees14at 2020-12-31dStandaloneNumber of employees
Employees10at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Otherother segmentsdepreciation2023-01-01 → 2023-12-31¥91,000
Otherother segmentsrevenue2023-01-01 → 2023-12-31¥1.1bn
Otherother segmentsrevenue external2023-01-01 → 2023-12-31¥1.1bn
Otherother segmentsrevenue intersegment2023-01-01 → 2023-12-31¥33m
Otherother segmentssegment profit2023-01-01 → 2023-12-31−¥85m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥64m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥159m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥159m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥1.4bn
Digital Marketing Businessreportable segmentemployeesat 2023-12-31384 pure
Digital Marketing Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥5.6bn
Digital Marketing Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥5.6bn
Digital Marketing Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥28m
Digital Marketing Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥2.0bn
Digital Transformation Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥5.6bn
Digital Transformation Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥5.5bn
Digital Transformation Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥98m
Digital Transformation Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥268m
Solution Businessreportable segmentemployeesat 2023-12-31446 pure
—segment totalrevenue2023-01-01 → 2023-12-31¥11.2bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥11.0bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥126m
—segment totalsegment profit2023-01-01 → 2023-12-31¥2.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥91,000
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥12.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥12.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥159m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥2.1bn
Otherother segmentsdepreciation2022-01-01 → 2022-12-31¥1m
Otherother segmentsrevenue2022-01-01 → 2022-12-31¥1.0bn
Otherother segmentsrevenue external2022-01-01 → 2022-12-31¥981m
Otherother segmentsrevenue intersegment2022-01-01 → 2022-12-31¥42m
Otherother segmentssegment profit2022-01-01 → 2022-12-31−¥69m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥40m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥146m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥146m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥1.0bn
Digital Marketing Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥4.7bn
Digital Marketing Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.6bn
Digital Marketing Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥61m
Digital Marketing Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.1bn
Digital Transformation Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥4.8bn
Digital Transformation Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.8bn
Digital Transformation Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥43m
Digital Transformation Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥319m
—segment totalrevenue2022-01-01 → 2022-12-31¥9.5bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥9.4bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥104m
—segment totalsegment profit2022-01-01 → 2022-12-31¥2.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥1m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥10.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥146m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥2.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,339
ItemContextValueUnit
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding companyCurrentYearDuration164000JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment largest holding companyCurrentYearDuration310297000JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment largest holding companyCurrentYearDuration475275000JPY
Cash and depositsPrior1YearInstant3016381000JPY
Cash and depositsCurrentYearInstant3239909000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant3317823000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant3181225000JPY
Work in processPrior1YearInstant19744000JPY
Work in processCurrentYearInstant13117000JPY
Deposits paidPrior1YearInstant319653000JPY
Deposits paidCurrentYearInstant347201000JPY
Other caPrior1YearInstant602387000JPY
Other caCurrentYearInstant385198000JPY
Allowance for doubtful accounts caPrior1YearInstant-JPY
Allowance for doubtful accounts caCurrentYearInstant-21157000JPY
Current assetsPrior1YearInstant7275989000JPY
Current assetsCurrentYearInstant7145495000JPY
Buildings netPrior1YearInstant216252000JPY
Buildings netCurrentYearInstant158904000JPY
LandPrior1YearInstant387971000JPY
LandCurrentYearInstant332434000JPY
Other net ppePrior1YearInstant42497000JPY
Other net ppeCurrentYearInstant37302000JPY
Property plant and equipmentPrior1YearInstant646721000JPY
Property plant and equipmentCurrentYearInstant528641000JPY
GoodwillPrior1YearInstant1964386000JPY
GoodwillCurrentYearInstant3566706000JPY
Other iaPrior1YearInstant78265000JPY
Other iaCurrentYearInstant87050000JPY
Intangible assetsPrior1YearInstant2042652000JPY
Intangible assetsCurrentYearInstant3653756000JPY
Investment securitiesPrior1YearInstant958905000JPY
Investment securitiesCurrentYearInstant943495000JPY
Deferred tax assetsPrior1YearInstant86685000JPY
Deferred tax assetsCurrentYearInstant45840000JPY
Other ioaPrior1YearInstant399118000JPY
Other ioaCurrentYearInstant404163000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-8411000JPY
Investments and other assetsPrior1YearInstant1444710000JPY
Investments and other assetsCurrentYearInstant1385087000JPY
Noncurrent assetsPrior1YearInstant4134083000JPY
Noncurrent assetsCurrentYearInstant5567486000JPY
AssetsPrior1YearInstant11410073000JPY
AssetsCurrentYearInstant12712981000JPY
Accounts payable tradePrior1YearInstant2397879000JPY
Accounts payable tradeCurrentYearInstant2081407000JPY
Short term loans payablePrior1YearInstant388000000JPY
Short term loans payableCurrentYearInstant388010000JPY
Current portion of long term loans payablePrior1YearInstant297516000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass