Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardIFRS
ConsolidatedYes
Data checks9 of 9 passed
Key figures · 52
MetricValuePeriodScopeSource row
Revenue¥68.5bn2025-03-01 → 2025-08-31Cons.Revenue IFRS
Revenue¥116.1bn2024-03-01 → 2025-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥54.1bn2024-03-01 → 2024-08-31Cons.Revenue IFRS
Operating income¥23.3bn2025-03-01 → 2025-08-31Cons.Operating profit loss IFRS
Operating income¥18.1bn2024-03-01 → 2024-08-31Cons.Operating profit loss IFRS
Profit before tax¥23.3bn2025-03-01 → 2025-08-31Cons.Profit loss before tax IFRS
Profit before tax¥42.5bn2024-03-01 → 2025-02-28Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥18.1bn2024-03-01 → 2024-08-31Cons.Profit loss before tax IFRS
Net income (owners)¥17.2bn2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥30.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥13.4bn2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥17.2bn2025-03-01 → 2025-08-31Cons.Profit loss IFRS
Net income¥13.4bn2024-03-01 → 2024-08-31Cons.Profit loss IFRS
Total assets¥131.5bnat 2025-08-31Cons.Assets IFRS
Total assets¥124.7bnat 2025-02-28Cons.Assets IFRS
Total liabilities¥28.0bnat 2025-08-31Cons.Liabilities IFRS
Total liabilities¥30.3bnat 2025-02-28Cons.Liabilities IFRS
Net assets / equity¥103.6bnat 2025-08-31Cons.Equity IFRS
Net assets / equity¥94.4bnat 2025-02-28Cons.Equity IFRS
Net assets / equity¥80.4bnat 2024-08-31Cons.Equity IFRS
Net assets / equity¥74.1bnat 2024-02-29vCons.Equity IFRS
Equity (owners)¥103.6bnat 2025-08-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥94.4bnat 2025-02-28Cons.Equity attributable to owners of parent IFRS
Cash & equivalents¥68.3bnat 2025-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥60.6bnat 2025-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥52.4bnat 2024-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥45.8bnat 2024-02-29vCons.Cash and cash equivalents IFRS
Operating cash flow¥18.7bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥32.6bn2024-03-01 → 2025-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥16.1bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥786m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.5bn2024-03-01 → 2025-02-28Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥520m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥10.2bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥14.3bn2024-03-01 → 2025-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥9.0bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥113.442025-03-01 → 2025-08-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥202.162024-03-01 → 2025-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥87.82024-03-01 → 2024-08-31Cons.Basic earnings loss per share IFRS
Equity ratio78.7%at 2025-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.7%at 2025-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Revenue¥54.1bn2024-03-01 → 2024-08-31StandaloneRevenue IFRS (5-year summary)
Profit before tax¥18.1bn2024-03-01 → 2024-08-31StandaloneProfit loss before tax IFRS (5-year summary)
Net income (owners)¥13.4bn2024-03-01 → 2024-08-31StandaloneProfit loss attributable to owners of parent IFRS (5-year summary)
Total assets¥106.3bnat 2024-08-31StandaloneTotal assets IFRS (5-year summary)
Equity (owners)¥80.4bnat 2024-08-31StandaloneEquity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥52.4bnat 2024-08-31StandaloneCash and cash equivalents IFRS (5-year summary)
Operating cash flow¥16.1bn2024-03-01 → 2024-08-31StandaloneCash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥520m2024-03-01 → 2024-08-31StandaloneCash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥9.0bn2024-03-01 → 2024-08-31StandaloneCash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥87.82024-03-01 → 2024-08-31StandaloneBasic earnings loss per share IFRS (5-year summary)
Equity ratio75.6%at 2024-08-31StandaloneRatio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 487
ItemContextValueUnit
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstantcte
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstant-
Current fiscal year start dateFilingDateInstant2025-03-01
Current period end dateFilingDateInstant2025-08-31
Type of current periodFilingDateInstantQ2
Current fiscal year end dateFilingDateInstant2026-02-28
Previous fiscal year start dateFilingDateInstant2024-03-01
Comparative period end dateFilingDateInstant2024-08-31
Previous fiscal year end dateFilingDateInstant2025-02-28
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts for operation (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所プライム市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であり、単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行株式会社(信託口)
Address major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)東京都港区赤坂1丁目8番1号
Name major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8番12号
Name major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)江口 新
Address major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersCurrentQuarterInstant_No4MajorShareholdersMemberText · Plus
Address major shareholdersCurrentQuarterInstant_No4MajorShareholdersMemberText · Plus
Name major shareholdersCurrentQuarterInstant_No5MajorShareholdersMemberText · Plus
Address major shareholdersCurrentQuarterInstant_No5MajorShareholdersMemberText · Plus
Name major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)JPモルガン証券株式会社
Address major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内2丁目7番3号
Name major shareholdersCurrentQuarterInstant_No7MajorShareholdersMemberText · Plus
Address major shareholdersCurrentQuarterInstant_No7MajorShareholdersMemberText · Plus
Name major shareholdersCurrentQuarterInstant_No8MajorShareholdersMemberText · Plus
Address major shareholdersCurrentQuarterInstant_No8MajorShareholdersMemberText · Plus
Name major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)三菱UFJモルガン・スタンレー証券株式会社
Address major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)東京都千代田区大手町1丁目9番2号
Name major shareholdersCurrentQuarterInstant_No10MajorShareholdersMember
Original text (Japanese)萩平 和巳
Address major shareholdersCurrentQuarterInstant_No10MajorShareholdersMember
Original text (Japanese)東京都世田谷区

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass