Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-28
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 162
MetricValuePeriodScopeSource row
Revenue¥116.1bn2024-03-01 → 2025-02-28Cons.Revenue IFRS
Revenue¥93.9bn2023-03-01 → 2024-02-29Cons.Revenue IFRS
Revenue¥76.1bn2022-03-01 → 2023-02-28dCons.Revenue IFRS (5-year summary)
Revenue¥57.6bn2021-03-01 → 2022-02-28dCons.Revenue IFRS (5-year summary)
Revenue¥42.9bn2020-03-01 → 2021-02-28dCons.Revenue IFRS (5-year summary)
Operating income¥42.6bn2024-03-01 → 2025-02-28Cons.Operating profit loss IFRS
Operating income¥34.2bn2023-03-01 → 2024-02-29Cons.Operating profit loss IFRS
Profit before tax¥42.5bn2024-03-01 → 2025-02-28Cons.Profit loss before tax IFRS
Profit before tax¥34.2bn2023-03-01 → 2024-02-29Cons.Profit loss before tax IFRS
Profit before tax¥29.9bn2022-03-01 → 2023-02-28dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥21.5bn2021-03-01 → 2022-02-28dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥13.5bn2020-03-01 → 2021-02-28dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥30.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥25.4bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥21.9bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥15.5bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥10.0bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥30.8bn2024-03-01 → 2025-02-28Cons.Profit loss IFRS
Net income¥25.4bn2023-03-01 → 2024-02-29Cons.Profit loss IFRS
Total assets¥124.7bnat 2025-02-28Cons.Assets IFRS
Total assets¥99.9bnat 2024-02-29Cons.Assets IFRS
Total assets¥75.3bnat 2023-02-28dCons.Total assets IFRS (5-year summary)
Total assets¥58.1bnat 2022-02-28dCons.Total assets IFRS (5-year summary)
Total assets¥46.0bnat 2021-02-28dCons.Total assets IFRS (5-year summary)
Total liabilities¥30.3bnat 2025-02-28Cons.Liabilities IFRS
Total liabilities¥25.8bnat 2024-02-29Cons.Liabilities IFRS
Net assets / equity¥94.4bnat 2025-02-28Cons.Equity IFRS
Net assets / equity¥74.1bnat 2024-02-29Cons.Equity IFRS
Net assets / equity¥57.3bnat 2023-02-28dCons.Equity IFRS
Equity (owners)¥94.4bnat 2025-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥74.1bnat 2024-02-29Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥57.3bnat 2023-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥41.7bnat 2022-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥30.0bnat 2021-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥60.6bnat 2025-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥45.8bnat 2024-02-29Cons.Cash and cash equivalents IFRS
Cash & equivalents¥36.6bnat 2023-02-28dCons.Cash and cash equivalents IFRS
Cash & equivalents¥26.1bnat 2022-02-28dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥16.3bnat 2021-02-28dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥32.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥24.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥21.6bn2022-03-01 → 2023-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥16.0bn2021-03-01 → 2022-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥12.1bn2020-03-01 → 2021-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥3.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.8bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.3bn2022-03-01 → 2023-02-28dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥147m2021-03-01 → 2022-02-28dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥364m2020-03-01 → 2021-02-28dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥14.3bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥11.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.8bn2022-03-01 → 2023-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.1bn2021-03-01 → 2022-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥3.5bn2020-03-01 → 2021-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥202.162024-03-01 → 2025-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥166.042023-03-01 → 2024-02-29Cons.Basic earnings loss per share IFRS
EPS (basic)¥142.962022-03-01 → 2023-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥101.392021-03-01 → 2022-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥65.452020-03-01 → 2021-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥101.122021-03-01 → 2022-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥65.242020-03-01 → 2021-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥620.82at 2025-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥485.18at 2024-02-29Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥374.2at 2023-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥271.59at 2022-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥195.81at 2021-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio75.7%at 2025-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.2%at 2024-02-29Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio76.2%at 2023-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio71.7%at 2022-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio65.3%at 2021-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE36.5%2024-03-01 → 2025-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE38.6%2023-03-01 → 2024-02-29Cons.Rate of return on equity IFRS (5-year summary)
ROE44.2%2022-03-01 → 2023-02-28dCons.Rate of return on equity IFRS (5-year summary)
ROE43.3%2021-03-01 → 2022-02-28dCons.Rate of return on equity IFRS (5-year summary)
ROE38.9%2020-03-01 → 2021-02-28dCons.Rate of return on equity IFRS (5-year summary)
Employees5,467at 2025-02-28Cons.Number of employees
Employees4,321at 2024-02-29Cons.Number of employees
Employees3,310at 2023-02-28dCons.Number of employees
Employees2,638at 2022-02-28dCons.Number of employees
Employees2,161at 2021-02-28dCons.Number of employees
Operating income¥18.5bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥33.6bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥18.5bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥33.5bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥29.0bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥20.6bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.6bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥18.5bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥33.5bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥13.3bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥24.6bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥21.0bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥14.7bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥9.1bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥91.9bnat 2025-02-28StandaloneAssets
Total assets¥84.2bnat 2024-02-29StandaloneAssets
Total assets¥66.6bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥50.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥38.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥22.3bnat 2025-02-28StandaloneLiabilities
Total liabilities¥17.7bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥69.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥66.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥50.4bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥35.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥24.5bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥30.2bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥45.8bnat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥45.8bnat 2024-02-29StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥36.6bnat 2023-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥26.1bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥16.3bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥23.3bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥20.7bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.3bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.4bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.8bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥147m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥364m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥10.4bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.9bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.4bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.612024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.252023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.182022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.692021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.562020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥95.442021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥59.372020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥622024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥432023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥1632022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2602021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1702020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥458.05at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥435.17at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥329.03at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥231.42at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥159.83at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio75.8%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.9%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE19.6%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE42.2%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE48.9%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE48.9%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE44.3%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued155,411,410at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued155,411,410at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued155,411,410at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,541,141at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,541,141at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees593at 2025-02-28StandaloneNumber of employees
Employees4,321at 2024-02-29StandaloneNumber of employees
Employees3,310at 2023-02-28dStandaloneNumber of employees
Employees2,638at 2022-02-28dStandaloneNumber of employees
Employees2,161at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
—segment totalemployeesat 2025-02-285467 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,227
ItemContextValueUnit
Long term loans payablePrior1YearInstant_NonConsolidatedMember1313000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember263000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember1081000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember1147000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember33000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember19000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember2427000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1429000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember17743000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember22279000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember282000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember282000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember182000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember182000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember8953000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember9148000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember9135000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember9330000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember25000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember25000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember62879000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember68587000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember62904000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember68612000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-5834000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-8574000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember66487000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember69650000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember66487000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember69650000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember84230000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember91929000000JPY
RevenuePrior1YearDuration_NonConsolidatedMember93909000000JPY
RevenueCurrentYearDuration_NonConsolidatedMember64894000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember42413000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember27562000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember51496000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember37332000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember17945000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember18847000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember33551000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember18485000000JPY
Gain on forfeiture of unclaimed dividends noiPrior1YearDuration_NonConsolidatedMember1000000JPY
Gain on forfeiture of unclaimed dividends noiCurrentYearDuration_NonConsolidatedMember1000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember-JPY
Other noiCurrentYearDuration_NonConsolidatedMember4000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember1000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember5000000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember19000000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember13000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass