Tokyo Tape
Sign in
← BayCurrent Consulting

Quarterly report · Q2

6532.TEDINET S100RVG3
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardIFRS
ConsolidatedNo
Data checks14 of 15 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥43.7bn2023-03-01 → 2023-08-31StandaloneRevenue IFRS
Revenue¥22.0bn2023-06-01 → 2023-08-31dStandaloneRevenue IFRS
Revenue¥76.1bn2022-03-01 → 2023-02-28StandaloneRevenue IFRS (5-year summary)
Revenue¥35.0bn2022-03-01 → 2022-08-31StandaloneRevenue IFRS
Revenue¥17.5bn2022-06-01 → 2022-08-31dStandaloneRevenue IFRS
Operating income¥15.2bn2023-03-01 → 2023-08-31StandaloneOperating income
Operating income¥15.5bn2023-03-01 → 2023-08-31StandaloneOperating profit loss IFRS
Operating income¥7.5bn2023-06-01 → 2023-08-31dStandaloneOperating profit loss IFRS
Operating income¥12.2bn2022-03-01 → 2022-08-31StandaloneOperating income
Operating income¥12.6bn2022-03-01 → 2022-08-31StandaloneOperating profit loss IFRS
Operating income¥6.1bn2022-06-01 → 2022-08-31dStandaloneOperating profit loss IFRS
Ordinary income¥15.2bn2023-03-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥29.0bn2022-03-01 → 2023-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.1bn2022-03-01 → 2022-08-31StandaloneOrdinary income
Profit before tax¥15.2bn2023-03-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥15.5bn2023-03-01 → 2023-08-31StandaloneProfit loss before tax IFRS
Profit before tax¥7.5bn2023-06-01 → 2023-08-31dStandaloneProfit loss before tax IFRS
Profit before tax¥29.9bn2022-03-01 → 2023-02-28StandaloneProfit loss before tax IFRS (5-year summary)
Profit before tax¥12.1bn2022-03-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥12.6bn2022-03-01 → 2022-08-31StandaloneProfit loss before tax IFRS
Profit before tax¥6.1bn2022-06-01 → 2022-08-31dStandaloneProfit loss before tax IFRS
Net income¥11.0bn2023-03-01 → 2023-08-31StandaloneProfit loss
Net income¥11.3bn2023-03-01 → 2023-08-31StandaloneProfit loss IFRS
Net income¥5.4bn2023-06-01 → 2023-08-31dStandaloneProfit loss IFRS
Net income¥21.0bn2022-03-01 → 2023-02-28StandaloneNet income loss (5-year summary)
Net income¥21.9bn2022-03-01 → 2023-02-28StandaloneProfit loss IFRS (5-year summary)
Net income¥8.6bn2022-03-01 → 2022-08-31StandaloneProfit loss
Net income¥8.9bn2022-03-01 → 2022-08-31StandaloneProfit loss IFRS
Net income¥4.3bn2022-06-01 → 2022-08-31dStandaloneProfit loss IFRS
Total assets¥69.4bnat 2023-08-31StandaloneAssets
Total assets¥85.4bnat 2023-08-31StandaloneAssets IFRS
Total assets¥66.6bnat 2023-02-28StandaloneAssets
Total assets¥75.3bnat 2023-02-28StandaloneAssets IFRS
Total assets¥53.0bnat 2022-08-31StandaloneTotal assets (5-year summary)
Total assets¥61.1bnat 2022-08-31StandaloneTotal assets IFRS (5-year summary)
Total liabilities¥13.9bnat 2023-08-31StandaloneLiabilities
Total liabilities¥22.9bnat 2023-08-31StandaloneLiabilities IFRS
Total liabilities¥16.2bnat 2023-02-28StandaloneLiabilities
Total liabilities¥17.9bnat 2023-02-28StandaloneLiabilities IFRS
Net assets / equity¥55.5bnat 2023-08-31StandaloneNet assets
Net assets / equity¥62.5bnat 2023-08-31StandaloneEquity IFRS
Net assets / equity¥50.4bnat 2023-02-28StandaloneNet assets
Net assets / equity¥57.3bnat 2023-02-28StandaloneEquity IFRS
Net assets / equity¥46.2bnat 2022-08-31StandaloneEquity IFRS
Net assets / equity¥40.2bnat 2022-08-31StandaloneNet assets (5-year summary)
Net assets / equity¥41.7bnat 2022-02-28dStandaloneEquity IFRS
Cash and deposits¥39.1bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥36.6bnat 2023-02-28StandaloneCash and deposits
Cash & equivalents¥39.1bnat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥36.6bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥25.5bnat 2022-08-31StandaloneCash and cash equivalents
Cash & equivalents¥26.1bnat 2022-02-28dStandaloneCash and cash equivalents
Operating cash flow¥9.7bn2023-03-01 → 2023-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥10.1bn2023-03-01 → 2023-08-31StandaloneNet cash provided by used in operating activities IFRS
Operating cash flow¥20.7bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥21.6bn2022-03-01 → 2023-02-28StandaloneCash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥6.9bn2022-03-01 → 2022-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥7.3bn2022-03-01 → 2022-08-31StandaloneNet cash provided by used in operating activities IFRS
Investing cash flow−¥135m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2022-03-01 → 2022-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥7.1bn2023-03-01 → 2023-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥7.5bn2023-03-01 → 2023-08-31StandaloneNet cash provided by used in financing activities IFRS
Financing cash flow−¥7.9bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.8bn2022-03-01 → 2023-02-28StandaloneCash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥5.2bn2022-03-01 → 2022-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥5.7bn2022-03-01 → 2022-08-31StandaloneNet cash provided by used in financing activities IFRS
EPS (basic)¥73.712023-03-01 → 2023-08-31StandaloneBasic earnings loss per share IFRS
EPS (basic)¥35.662023-06-01 → 2023-08-31dStandaloneBasic earnings loss per share IFRS
EPS (basic)¥71.682023-03-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.782023-06-01 → 2023-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.182022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.962022-03-01 → 2023-02-28StandaloneBasic earnings loss per share IFRS (5-year summary)
EPS (basic)¥58.312022-03-01 → 2022-08-31StandaloneBasic earnings loss per share IFRS
EPS (basic)¥28.142022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share IFRS
EPS (basic)¥56.22022-03-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.112022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182023-03-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1632022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1402022-03-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio80.0%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued155,411,410at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued155,411,410at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued15,541,141at 2022-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 718
ItemContextValueUnit
Salaries sgaPrior1YTDDuration_NonConsolidatedMember1572000000JPY
Salaries sgaCurrentYTDDuration_NonConsolidatedMember1728000000JPY
Provision for bonuses sgaPrior1YTDDuration_NonConsolidatedMember359000000JPY
Provision for bonuses sgaCurrentYTDDuration_NonConsolidatedMember456000000JPY
Recruiting expenses sgaPrior1YTDDuration_NonConsolidatedMember1377000000JPY
Recruiting expenses sgaCurrentYTDDuration_NonConsolidatedMember1903000000JPY
Depreciation and amortization sagPrior1YTDDuration_NonConsolidatedMember30000000JPY
Depreciation and amortization sagCurrentYTDDuration_NonConsolidatedMember50000000JPY
Amortization of goodwill sgaPrior1YTDDuration_NonConsolidatedMember472000000JPY
Amortization of goodwill sgaCurrentYTDDuration_NonConsolidatedMember472000000JPY
Cash and cash equivalents IFRSPrior1YearInstant_NonConsolidatedMember36606000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant_NonConsolidatedMember39131000000JPY
Trade and other receivables2 ca IFRSPrior1YearInstant_NonConsolidatedMember12117000000JPY
Trade and other receivables2 ca IFRSCurrentQuarterInstant_NonConsolidatedMember12690000000JPY
Inventories ca IFRSPrior1YearInstant_NonConsolidatedMember463000000JPY
Inventories ca IFRSCurrentQuarterInstant_NonConsolidatedMember436000000JPY
Other current assets ca IFRSPrior1YearInstant_NonConsolidatedMember519000000JPY
Other current assets ca IFRSCurrentQuarterInstant_NonConsolidatedMember425000000JPY
Current assets IFRSPrior1YearInstant_NonConsolidatedMember49705000000JPY
Current assets IFRSCurrentQuarterInstant_NonConsolidatedMember52682000000JPY
Property plant and equipment IFRSPrior1YearInstant_NonConsolidatedMember1621000000JPY
Property plant and equipment IFRSCurrentQuarterInstant_NonConsolidatedMember8694000000JPY
Goodwill IFRSPrior1YearInstant_NonConsolidatedMember19187000000JPY
Goodwill IFRSCurrentQuarterInstant_NonConsolidatedMember19187000000JPY
Intangible assets IFRSPrior1YearInstant_NonConsolidatedMember60000000JPY
Intangible assets IFRSCurrentQuarterInstant_NonConsolidatedMember68000000JPY
Other financial assets nca IFRSPrior1YearInstant_NonConsolidatedMember2673000000JPY
Other financial assets nca IFRSCurrentQuarterInstant_NonConsolidatedMember2673000000JPY
Other non current assets nca IFRSPrior1YearInstant_NonConsolidatedMember57000000JPY
Other non current assets nca IFRSCurrentQuarterInstant_NonConsolidatedMember76000000JPY
Deferred tax assets IFRSPrior1YearInstant_NonConsolidatedMember1962000000JPY
Deferred tax assets IFRSCurrentQuarterInstant_NonConsolidatedMember1984000000JPY
Non current assets IFRSPrior1YearInstant_NonConsolidatedMember25560000000JPY
Non current assets IFRSCurrentQuarterInstant_NonConsolidatedMember32682000000JPY
Assets IFRSPrior1YearInstant_NonConsolidatedMember75265000000JPY
Assets IFRSCurrentQuarterInstant_NonConsolidatedMember85364000000JPY
Borrowings cl IFRSPrior1YearInstant_NonConsolidatedMember1050000000JPY
Borrowings cl IFRSCurrentQuarterInstant_NonConsolidatedMember1050000000JPY
Lease liabilities cl IFRSPrior1YearInstant_NonConsolidatedMember554000000JPY
Lease liabilities cl IFRSCurrentQuarterInstant_NonConsolidatedMember1669000000JPY
Other financial liabilities cl IFRSPrior1YearInstant_NonConsolidatedMember489000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant_NonConsolidatedMember441000000JPY
Income taxes payable cl IFRSPrior1YearInstant_NonConsolidatedMember5623000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant_NonConsolidatedMember4661000000JPY
Other current liabilities cl IFRSPrior1YearInstant_NonConsolidatedMember7488000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant_NonConsolidatedMember6685000000JPY
Total current liabilities IFRSPrior1YearInstant_NonConsolidatedMember15204000000JPY
Total current liabilities IFRSCurrentQuarterInstant_NonConsolidatedMember14506000000JPY
Borrowings ncl IFRSPrior1YearInstant_NonConsolidatedMember2349000000JPY
Borrowings ncl IFRSCurrentQuarterInstant_NonConsolidatedMember1828000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 15 passed
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-08-31mismatch
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-06-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass