Quarterly report · Q2
6532.TEDINET S100RVG3
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardIFRS
ConsolidatedNo
Data checks14 of 15 passed
Key figures · 86
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.7bn | 2023-03-01 → 2023-08-31 | Standalone | Revenue IFRS |
| Revenue | ¥22.0bn | 2023-06-01 → 2023-08-31d | Standalone | Revenue IFRS |
| Revenue | ¥76.1bn | 2022-03-01 → 2023-02-28 | Standalone | Revenue IFRS (5-year summary) |
| Revenue | ¥35.0bn | 2022-03-01 → 2022-08-31 | Standalone | Revenue IFRS |
| Revenue | ¥17.5bn | 2022-06-01 → 2022-08-31d | Standalone | Revenue IFRS |
| Operating income | ¥15.2bn | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥15.5bn | 2023-03-01 → 2023-08-31 | Standalone | Operating profit loss IFRS |
| Operating income | ¥7.5bn | 2023-06-01 → 2023-08-31d | Standalone | Operating profit loss IFRS |
| Operating income | ¥12.2bn | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥12.6bn | 2022-03-01 → 2022-08-31 | Standalone | Operating profit loss IFRS |
| Operating income | ¥6.1bn | 2022-06-01 → 2022-08-31d | Standalone | Operating profit loss IFRS |
| Ordinary income | ¥15.2bn | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥29.0bn | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.1bn | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥15.2bn | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥15.5bn | 2023-03-01 → 2023-08-31 | Standalone | Profit loss before tax IFRS |
| Profit before tax | ¥7.5bn | 2023-06-01 → 2023-08-31d | Standalone | Profit loss before tax IFRS |
| Profit before tax | ¥29.9bn | 2022-03-01 → 2023-02-28 | Standalone | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥12.1bn | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥12.6bn | 2022-03-01 → 2022-08-31 | Standalone | Profit loss before tax IFRS |
| Profit before tax | ¥6.1bn | 2022-06-01 → 2022-08-31d | Standalone | Profit loss before tax IFRS |
| Net income | ¥11.0bn | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥11.3bn | 2023-03-01 → 2023-08-31 | Standalone | Profit loss IFRS |
| Net income | ¥5.4bn | 2023-06-01 → 2023-08-31d | Standalone | Profit loss IFRS |
| Net income | ¥21.0bn | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥21.9bn | 2022-03-01 → 2023-02-28 | Standalone | Profit loss IFRS (5-year summary) |
| Net income | ¥8.6bn | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥8.9bn | 2022-03-01 → 2022-08-31 | Standalone | Profit loss IFRS |
| Net income | ¥4.3bn | 2022-06-01 → 2022-08-31d | Standalone | Profit loss IFRS |
| Total assets | ¥69.4bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥85.4bn | at 2023-08-31 | Standalone | Assets IFRS |
| Total assets | ¥66.6bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥75.3bn | at 2023-02-28 | Standalone | Assets IFRS |
| Total assets | ¥53.0bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥61.1bn | at 2022-08-31 | Standalone | Total assets IFRS (5-year summary) |
| Total liabilities | ¥13.9bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥22.9bn | at 2023-08-31 | Standalone | Liabilities IFRS |
| Total liabilities | ¥16.2bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥17.9bn | at 2023-02-28 | Standalone | Liabilities IFRS |
| Net assets / equity | ¥55.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥62.5bn | at 2023-08-31 | Standalone | Equity IFRS |
| Net assets / equity | ¥50.4bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥57.3bn | at 2023-02-28 | Standalone | Equity IFRS |
| Net assets / equity | ¥46.2bn | at 2022-08-31 | Standalone | Equity IFRS |
| Net assets / equity | ¥40.2bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥41.7bn | at 2022-02-28d | Standalone | Equity IFRS |
| Cash and deposits | ¥39.1bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥36.6bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥39.1bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥36.6bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥25.5bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥26.1bn | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥9.7bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.1bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥20.7bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥21.6bn | 2022-03-01 → 2023-02-28 | Standalone | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥6.9bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.3bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥135m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.1bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.5bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥7.9bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.8bn | 2022-03-01 → 2023-02-28 | Standalone | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥5.2bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.7bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥73.71 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share IFRS |
| EPS (basic) | ¥35.66 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share IFRS |
| EPS (basic) | ¥71.68 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.78 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.18 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.96 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥58.31 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share IFRS |
| EPS (basic) | ¥28.14 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share IFRS |
| EPS (basic) | ¥56.2 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.11 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2023-03-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥163 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥140 | 2022-03-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.0% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 155,411,410 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,411,410 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,541,141 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 718
| Item | Context | Value | Unit |
|---|---|---|---|
| Subtotal ope cf IFRS | Prior1YTDDuration_NonConsolidatedMember | 11735000000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration_NonConsolidatedMember | 15369000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration_NonConsolidatedMember | -16000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration_NonConsolidatedMember | -19000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration_NonConsolidatedMember | -4371000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration_NonConsolidatedMember | -5223000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration_NonConsolidatedMember | 7348000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration_NonConsolidatedMember | 10127000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YTDDuration_NonConsolidatedMember | -347000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYTDDuration_NonConsolidatedMember | -118000000 | JPY |
| Payments for leasehold deposits and guarantee deposits inv cf IFRS | Prior1YTDDuration_NonConsolidatedMember | -1861000000 | JPY |
| Payments for leasehold deposits and guarantee deposits inv cf IFRS | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Proceeds from collection of leasehold deposits and guarantee deposits inv cf IFRS | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Proceeds from collection of leasehold deposits and guarantee deposits inv cf IFRS | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other inv cf IFRS | Prior1YTDDuration_NonConsolidatedMember | -1000000 | JPY |
| Other inv cf IFRS | CurrentYTDDuration_NonConsolidatedMember | -18000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1YTDDuration_NonConsolidatedMember | -2209000000 | JPY |
| Net cash provided by used in investing activities IFRS | CurrentYTDDuration_NonConsolidatedMember | -135000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | Prior1YTDDuration_NonConsolidatedMember | -525000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | CurrentYTDDuration_NonConsolidatedMember | -525000000 | JPY |
| Repayments of lease obligations fin cf IFRS | Prior1YTDDuration_NonConsolidatedMember | -449000000 | JPY |
| Repayments of lease obligations fin cf IFRS | CurrentYTDDuration_NonConsolidatedMember | -415000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | Prior1YTDDuration_NonConsolidatedMember | -2097000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | CurrentYTDDuration_NonConsolidatedMember | -3006000000 | JPY |
| Dividends paid fin cf IFRS | Prior1YTDDuration_NonConsolidatedMember | -2609000000 | JPY |
| Dividends paid fin cf IFRS | CurrentYTDDuration_NonConsolidatedMember | -3521000000 | JPY |
| Net cash provided by used in financing activities IFRS | Prior1YTDDuration_NonConsolidatedMember | -5680000000 | JPY |
| Net cash provided by used in financing activities IFRS | CurrentYTDDuration_NonConsolidatedMember | -7467000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | Prior1YTDDuration_NonConsolidatedMember | -541000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | CurrentYTDDuration_NonConsolidatedMember | 2525000000 | JPY |
| Cash and cash equivalents IFRS | Prior2YearInstant_NonConsolidatedMember | 26056000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant_NonConsolidatedMember | 36606000000 | JPY |
| Cash and cash equivalents IFRS | Prior1QuarterInstant_NonConsolidatedMember | 25515000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant_NonConsolidatedMember | 39131000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-10-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第10期第2四半期(自 2023年6月1日 至 2023年8月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ベイカレント・コンサルティング | |
| Company name in english cover page | FilingDateInstant | BayCurrent Consulting, Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 阿部 義之 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門一丁目23番1号 虎ノ門ヒルズ森タワー9階 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)(03)5501-0151(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役最高財務責任者 兼 管理本部長 中村 公亮 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門一丁目23番1号 虎ノ門ヒルズ森タワー9階 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)(03)5501-0151(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役最高財務責任者 兼 管理本部長 中村 公亮 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E32549 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 15 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |