Quarterly report · Q3
6526.TEDINET S100SVTE
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥169.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥192.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥138.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥27.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥16.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥29.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥29.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥18.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥20.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥15.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥177.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥193.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥191.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥84.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥124.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥109.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥105.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥55.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥55.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥45.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥35.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥18.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥19.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥333m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥239m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥115.76 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.12 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.4 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.57 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.09 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥112.57 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥111.49 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.49 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 0 | JPY |
| Investment securities | CurrentQuarterInstant | 0 | JPY |
| Deferred tax assets | Prior1YearInstant | 6897000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 6106000000 | JPY |
| Other ioa | Prior1YearInstant | 839000000 | JPY |
| Other ioa | CurrentQuarterInstant | 909000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7736000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7015000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 37878000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 45948000000 | JPY |
| Assets | Prior1YearInstant | 193945000000 | JPY |
| Assets | CurrentQuarterInstant | 177658000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 23421000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 16550000000 | JPY |
| Accounts payable other | Prior1YearInstant | 24551000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 8323000000 | JPY |
| Accrued expenses | Prior1YearInstant | 5755000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 7123000000 | JPY |
| Income taxes payable | Prior1YearInstant | 6942000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4565000000 | JPY |
| Liabilities related to chargeable subcontracting | Prior1YearInstant | 18869000000 | JPY |
| Liabilities related to chargeable subcontracting | CurrentQuarterInstant | 11926000000 | JPY |
| Other cl | Prior1YearInstant | 2800000000 | JPY |
| Other cl | CurrentQuarterInstant | 3168000000 | JPY |
| Current liabilities | Prior1YearInstant | 82338000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 51655000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 343000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 348000000 | JPY |
| Other ncl | Prior1YearInstant | 1400000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1326000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1743000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1674000000 | JPY |
| Liabilities | Prior1YearInstant | 84081000000 | JPY |
| Liabilities | CurrentQuarterInstant | 53329000000 | JPY |
| Capital stock | Prior1YearInstant | 30200000000 | JPY |
| Capital stock | CurrentQuarterInstant | 32552000000 | JPY |
| Capital surplus | Prior1YearInstant | 30200000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 32552000000 | JPY |
| Retained earnings | Prior1YearInstant | 48630000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 57770000000 | JPY |
| Treasury stock | Prior1YearInstant | - | JPY |
| Treasury stock | CurrentQuarterInstant | -2000000 | JPY |
| Shareholders equity | Prior1YearInstant | 109030000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 122872000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 822000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1457000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 822000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1457000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 12000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |