Quarterly report · Q1
6526.TEDINET S100RNOV
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥192.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥10.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥5.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥11.1bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥23.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.0bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.0bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥184.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥193.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥132.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥84.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥115.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥109.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥95.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥45.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥4.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥19.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥333m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥79m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥232.42 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥587.02 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.24 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥221.4 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥557.46 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 19858000000 | JPY |
| Cost of sales | CurrentYTDDuration | 34496000000 | JPY |
| Gross profit | Prior1YTDDuration | 20076000000 | JPY |
| Gross profit | CurrentYTDDuration | 26951000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14482000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 16842000000 | JPY |
| Operating income | Prior1YTDDuration | 5594000000 | JPY |
| Operating income | CurrentYTDDuration | 10109000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1049000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 943000000 | JPY |
| Other noi | Prior1YTDDuration | 6000000 | JPY |
| Other noi | CurrentYTDDuration | 71000000 | JPY |
| Non operating income | Prior1YTDDuration | 1055000000 | JPY |
| Non operating income | CurrentYTDDuration | 1014000000 | JPY |
| Other noe | Prior1YTDDuration | 5000000 | JPY |
| Other noe | CurrentYTDDuration | 14000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14000000 | JPY |
| Ordinary income | Prior1YTDDuration | 6644000000 | JPY |
| Ordinary income | CurrentYTDDuration | 11109000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 6644000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 11109000000 | JPY |
| Income taxes current | Prior1YTDDuration | 896000000 | JPY |
| Income taxes current | CurrentYTDDuration | 482000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 690000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2675000000 | JPY |
| Income taxes | Prior1YTDDuration | 1586000000 | JPY |
| Income taxes | CurrentYTDDuration | 3157000000 | JPY |
| Profit loss | Prior1YTDDuration | 5058000000 | JPY |
| Profit loss | CurrentYTDDuration | 7952000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5058000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 7952000000 | JPY |
| Profit loss | Prior1YTDDuration | 5058000000 | JPY |
| Profit loss | CurrentYTDDuration | 7952000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 597000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 786000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 597000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 786000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5655000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 8738000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5655000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 8738000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 6644000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 11109000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 2388000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 2894000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -5000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -56000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 22000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 506000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |