Quarterly report · Q3
6524.TEDINET S100PJBL
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥14.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥23.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥22.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥304.57 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.89 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥406.72 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥307.23 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.07 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥300.14 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥398.1 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E37156-000Lead Terminals Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E37156-000Lead Terminals Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E37156-000Lead Terminals Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥267m |
| jpcrp040300-q3r_E37156-000Optical Communication Parts And Devices Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.6bn |
| jpcrp040300-q3r_E37156-000Optical Communication Parts And Devices Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.6bn |
| jpcrp040300-q3r_E37156-000Optical Communication Parts And Devices Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E37156-000Lead Terminals Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E37156-000Lead Terminals Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E37156-000Lead Terminals Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥465m |
| jpcrp040300-q3r_E37156-000Optical Communication Parts And Devices Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥5.2bn |
| jpcrp040300-q3r_E37156-000Optical Communication Parts And Devices Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥5.2bn |
| jpcrp040300-q3r_E37156-000Optical Communication Parts And Devices Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 22540084000 | JPY |
| Assets | CurrentQuarterInstant | 23572625000 | JPY |
| Accounts payable trade | Prior1YearInstant | 897482000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 784303000 | JPY |
| Short term loans payable | Prior1YearInstant | 1573531000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 603726000 | JPY |
| Current portion of bonds | Prior1YearInstant | 9000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 800674000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 697849000 | JPY |
| Lease obligations cl | Prior1YearInstant | 126779000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 111953000 | JPY |
| Accounts payable other | Prior1YearInstant | 450521000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 423225000 | JPY |
| Income taxes payable | Prior1YearInstant | 1060573000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 711743000 | JPY |
| Provision for bonuses | Prior1YearInstant | 64582000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 213788000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 33750000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 296964000 | JPY |
| Other cl | CurrentQuarterInstant | 191376000 | JPY |
| Current liabilities | Prior1YearInstant | 5313859000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3737966000 | JPY |
| Long term loans payable | Prior1YearInstant | 1402522000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 832568000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 434364000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 398893000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 53120000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 37561000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 109038000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 105510000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 65614000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 66238000 | JPY |
| Other ncl | Prior1YearInstant | 11710000 | JPY |
| Other ncl | CurrentQuarterInstant | 10450000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2076369000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1451221000 | JPY |
| Liabilities | Prior1YearInstant | 7390229000 | JPY |
| Liabilities | CurrentQuarterInstant | 5189188000 | JPY |
| Capital stock | Prior1YearInstant | 350000000 | JPY |
| Capital stock | CurrentQuarterInstant | 350000000 | JPY |
| Capital surplus | Prior1YearInstant | 5607824000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5614945000 | JPY |
| Retained earnings | Prior1YearInstant | 8642704000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10850280000 | JPY |
| Treasury stock | Prior1YearInstant | -22323000 | JPY |
| Treasury stock | CurrentQuarterInstant | -18739000 | JPY |
| Shareholders equity | Prior1YearInstant | 14578205000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16796486000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |