Half-year report · HY
6523.TEDINET S100X235
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥173.4bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥361.6bn | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥173.9bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥10.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥9.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥941m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥18.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥7.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥559m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥10.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥692m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥525.8bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥532.5bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥525.4bn | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥379.8bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥391.3bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥146.0bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥141.2bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥127.4bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥139.2bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥146.7bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥141.6bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥127.8bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥33.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥39.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥33.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥47.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥12.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥41.9bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥13.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥8.5bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥17.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥39.1bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥20.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-4.42 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥83.13 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥32.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-4.42 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥82.58 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥32.42 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 27.9% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 26.6% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 24.3% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue external | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥3.2bn |
| Diabetes Managementreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥48.7bn |
| Diabetes Managementreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥48.7bn |
| Diabetes Managementreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥9.3bn |
| Diagnostics And Life Sciencesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥59.1bn |
| Diagnostics And Life Sciencesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥59.1bn |
| Diagnostics And Life Sciencesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Healthcare Solutionsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥62.7bn |
| Healthcare Solutionsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥62.7bn |
| Healthcare Solutionsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥170.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥170.5bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥13.6bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥4.3bn |
| Diabetes Managementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥48.3bn |
| Diabetes Managementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥48.3bn |
| Diabetes Managementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| Diagnostics And Life Sciencesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥62.6bn |
| Diagnostics And Life Sciencesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥62.6bn |
| Diagnostics And Life Sciencesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Healthcare Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥61.5bn |
| Healthcare Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥61.5bn |
| Healthcare Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥172.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥172.3bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥13.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 753
| Item | Context | Value | Unit |
|---|---|---|---|
| Total transactions with owners IFRS | InterimDuration_OtherComponentsOfEquityIFRSMember | -211000000 | JPY |
| Total transactions with owners IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -2366000000 | JPY |
| Total transactions with owners IFRS | InterimDuration_NonControllingInterestsIFRSMember | - | JPY |
| Total transactions with owners IFRS | InterimDuration | -2366000000 | JPY |
| Equity IFRS | InterimInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember | 58983000000 | JPY |
| Equity IFRS | InterimInstant_ShareOfOtherComprehensiveIncomeOfInvestmentsAccountedForUsingEquityMethodIFRSMember | -26000000 | JPY |
| Equity IFRS | InterimInstant_OtherComponentsOfEquityIFRSMember | 56286000000 | JPY |
| Equity IFRS | InterimInstant_EquityAttributableToOwnersOfParentIFRSMember | 146658000000 | JPY |
| Equity IFRS | InterimInstant_NonControllingInterestsIFRSMember | -617000000 | JPY |
| Equity IFRS | InterimInstant | 146041000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 7411000000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 941000000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1InterimDuration | 14310000000 | JPY |
| Depreciation and amortization ope cf IFRS | InterimDuration | 13347000000 | JPY |
| Interest expenses ope cf IFRS | Prior1InterimDuration | 3077000000 | JPY |
| Interest expenses ope cf IFRS | InterimDuration | 2665000000 | JPY |
| Decrease increase in trade receivables ope cf IFRS | Prior1InterimDuration | 8813000000 | JPY |
| Decrease increase in trade receivables ope cf IFRS | InterimDuration | 6689000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1InterimDuration | -4023000000 | JPY |
| Decrease increase in inventories ope cf IFRS | InterimDuration | -4738000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | Prior1InterimDuration | -4580000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | InterimDuration | 537000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1InterimDuration | -7705000000 | JPY |
| Other changes in working capital ope cf IFRS | InterimDuration | -658000000 | JPY |
| Subtotal ope cf IFRS | Prior1InterimDuration | 17303000000 | JPY |
| Subtotal ope cf IFRS | InterimDuration | 18784000000 | JPY |
| Interest and dividends received ope cf IFRS | Prior1InterimDuration | 205000000 | JPY |
| Interest and dividends received ope cf IFRS | InterimDuration | 97000000 | JPY |
| Interest paid ope cf IFRS | Prior1InterimDuration | -3381000000 | JPY |
| Interest paid ope cf IFRS | InterimDuration | -2622000000 | JPY |
| Income taxes paid ope cf IFRS | Prior1InterimDuration | -2454000000 | JPY |
| Income taxes paid ope cf IFRS | InterimDuration | -4235000000 | JPY |
| Income taxes refund ope cf IFRS | Prior1InterimDuration | 2093000000 | JPY |
| Income taxes refund ope cf IFRS | InterimDuration | 62000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1InterimDuration | 13767000000 | JPY |
| Net cash provided by used in operating activities IFRS | InterimDuration | 12086000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf IFRS | Prior1InterimDuration | -5897000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf IFRS | InterimDuration | -4380000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | Prior1InterimDuration | 206000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | InterimDuration | 277000000 | JPY |
| Other inv cf IFRS | Prior1InterimDuration | 707000000 | JPY |
| Other inv cf IFRS | InterimDuration | -139000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1InterimDuration | -4983000000 | JPY |
| Net cash provided by used in investing activities IFRS | InterimDuration | -4242000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | Prior1InterimDuration | -1523000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | InterimDuration | -998000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | Prior1InterimDuration | - | JPY |
| Proceeds from long term borrowings fin cf IFRS | InterimDuration | 2999000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | Prior1InterimDuration | -13518000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | InterimDuration | -13937000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |