Quarterly report · Q1
6523.TEDINET S100OZNU
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥81.5bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥340.5bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥80.9bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥6.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥14.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥7.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥10.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥10.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥595.7bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥591.3bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥571.4bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥458.0bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥455.3bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥137.7bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥136.1bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥119.6bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥107.6bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥136.9bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥135.4bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥119.0bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥82.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥95.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥57.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥60.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥51.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥13.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥5.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥12.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥4.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥11.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥13.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-57.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-70.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥89.39 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-57.26 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-70.78 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥86.31 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 23.0% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.9% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 20.8% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | ¥552m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥552m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥6.7bn |
| jpcrp040300-q1r_E36976-000Diabetes Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥26.5bn |
| jpcrp040300-q1r_E36976-000Diabetes Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥26.5bn |
| jpcrp040300-q1r_E36976-000Diabetes Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E36976-000Diagnostics And Life Sciencesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥23.4bn |
| jpcrp040300-q1r_E36976-000Diagnostics And Life Sciencesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥23.4bn |
| jpcrp040300-q1r_E36976-000Diagnostics And Life Sciencesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E36976-000Healthcare Solutionsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥31.1bn |
| jpcrp040300-q1r_E36976-000Healthcare Solutionsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥31.1bn |
| jpcrp040300-q1r_E36976-000Healthcare Solutionsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥80.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥80.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | ¥940m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | ¥940m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥3.1bn |
| jpcrp040300-q1r_E36976-000Diabetes Managementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥26.3bn |
| jpcrp040300-q1r_E36976-000Diabetes Managementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥26.3bn |
| jpcrp040300-q1r_E36976-000Diabetes Managementreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E36976-000Diagnostics And Life Sciencesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥21.9bn |
| jpcrp040300-q1r_E36976-000Diagnostics And Life Sciencesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥21.9bn |
| jpcrp040300-q1r_E36976-000Diagnostics And Life Sciencesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E36976-000Healthcare Solutionsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥31.8bn |
| jpcrp040300-q1r_E36976-000Healthcare Solutionsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥31.8bn |
| jpcrp040300-q1r_E36976-000Healthcare Solutionsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥80.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥80.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥8.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 810
| Item | Context | Value | Unit |
|---|---|---|---|
| Borrowings cl IFRS | CurrentQuarterInstant | 28259000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 3219000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 4078000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 5019000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 6641000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 5707000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 6213000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 27745000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 28721000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 137745000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 139564000000 | JPY |
| Trade and other payables ncl IFRS | Prior1YearInstant | 1942000000 | JPY |
| Trade and other payables ncl IFRS | CurrentQuarterInstant | 1864000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 280685000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 283538000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 8214000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 7110000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 3277000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 3373000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 10076000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 10096000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 11789000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 10790000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 1524000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 1661000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 317509000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 318435000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 455255000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 457999000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 47065000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 47431000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 44118000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 43509000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 28353000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 18211000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -568000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -568000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 16406000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 28278000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 135374000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 136863000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 690000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 818000000 | JPY |
| Equity IFRS | Prior1YearInstant | 136065000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 137681000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 591320000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 595681000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 80909000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 81502000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 41117000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |