Annual report

Period2024-09-01 → 2025-08-31
Filed2025-11-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100X7CR (2025-11-28). Amended by S100YJXS (2026-06-26).

Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥1.7bn2024-09-01 → 2025-08-31Cons.Net sales
Revenue¥1.6bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥1.8bn2022-09-01 → 2023-08-31vCons.Net sales (5-year summary)
Revenue¥2.4bn2021-09-01 → 2022-08-31vCons.Net sales (5-year summary)
Revenue¥1.8bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Operating income−¥126m2024-09-01 → 2025-08-31Cons.Operating income
Operating income−¥225m2023-09-01 → 2024-08-31Cons.Operating income
Ordinary income−¥129m2024-09-01 → 2025-08-31Cons.Ordinary income
Ordinary income−¥177m2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income−¥180m2022-09-01 → 2023-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥474m2021-09-01 → 2022-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥239m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥165m2024-09-01 → 2025-08-31Cons.Income before income taxes
Profit before tax−¥281m2023-09-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)−¥182m2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥390m2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥170m2022-09-01 → 2023-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥323m2021-09-01 → 2022-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥174m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥182m2024-09-01 → 2025-08-31Cons.Profit loss
Net income−¥390m2023-09-01 → 2024-08-31Cons.Profit loss
Total assets¥2.8bnat 2025-08-31Cons.Assets
Total assets¥2.7bnat 2024-08-31Cons.Assets
Total assets¥2.7bnat 2023-08-31vCons.Total assets (5-year summary)
Total assets¥2.5bnat 2022-08-31vCons.Total assets (5-year summary)
Total assets¥1.5bnat 2021-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2025-08-31Cons.Liabilities
Total liabilities¥1.1bnat 2024-08-31Cons.Liabilities
Net assets / equity¥1.7bnat 2025-08-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-08-31Cons.Net assets
Net assets / equity¥1.9bnat 2023-08-31vCons.Net assets
Net assets / equity¥2.1bnat 2022-08-31vCons.Net assets (5-year summary)
Net assets / equity¥473mat 2021-08-31dCons.Net assets (5-year summary)
Cash and deposits¥932mat 2025-08-31Cons.Cash and deposits
Cash and deposits¥467mat 2024-08-31Cons.Cash and deposits
Cash & equivalents¥932mat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥467mat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥252mat 2023-08-31vCons.Cash and cash equivalents
Cash & equivalents¥936mat 2022-08-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥349mat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥184m2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥74m2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥687m2022-09-01 → 2023-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥300m2021-09-01 → 2022-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥380m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥25m2024-09-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥28m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥491m2022-09-01 → 2023-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥519m2021-09-01 → 2022-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥304m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥321m2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥299m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥491m2022-09-01 → 2023-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥781m2021-09-01 → 2022-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥17m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-24.422024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-54.812023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.012022-09-01 → 2023-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.822021-09-01 → 2022-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.962020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥45.062021-09-01 → 2022-08-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥221.69at 2025-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥216.4at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥272.16at 2023-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥293.71at 2022-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥92.37at 2021-08-31dCons.Net assets per share (5-year summary)
Equity ratio62.1%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.9%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2023-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2022-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio32.0%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
ROE25.3%2021-09-01 → 2022-08-31vCons.Rate of return on equity (5-year summary)
ROE45.2%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
Employees75at 2025-08-31Cons.Number of employees
Employees79at 2024-08-31Cons.Number of employees
Employees88at 2023-08-31vCons.Number of employees
Employees89at 2022-08-31vCons.Number of employees
Employees83at 2021-08-31dCons.Number of employees
Revenue¥1.6bn2024-09-01 → 2025-08-31StandaloneNet sales
Revenue¥1.6bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥1.7bn2022-09-01 → 2023-08-31vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2021-09-01 → 2022-08-31vStandaloneNet sales (5-year summary)
Revenue¥2.0bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Operating income¥16m2024-09-01 → 2025-08-31StandaloneOperating income
Operating income−¥31m2023-09-01 → 2024-08-31StandaloneOperating income
Ordinary income−¥199m2024-09-01 → 2025-08-31StandaloneOrdinary income
Ordinary income−¥221m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income−¥187m2022-09-01 → 2023-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥406m2021-09-01 → 2022-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥266m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥199m2024-09-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax−¥326m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Net income−¥211m2024-09-01 → 2025-08-31StandaloneProfit loss
Net income−¥396m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income−¥168m2022-09-01 → 2023-08-31vStandaloneNet income loss (5-year summary)
Net income¥277m2021-09-01 → 2022-08-31vStandaloneNet income loss (5-year summary)
Net income¥177m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2025-08-31StandaloneAssets
Total assets¥2.5bnat 2024-08-31StandaloneAssets
Total assets¥2.6bnat 2023-08-31vStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2022-08-31vStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2025-08-31StandaloneLiabilities
Total liabilities¥1.0bnat 2024-08-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2025-08-31StandaloneNet assets
Net assets / equity¥1.5bnat 2024-08-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-08-31vStandaloneNet assets
Net assets / equity¥2.0bnat 2022-08-31vStandaloneNet assets (5-year summary)
Net assets / equity¥457mat 2021-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥755mat 2025-08-31StandaloneCash and deposits
Cash and deposits¥300mat 2024-08-31StandaloneCash and deposits
EPS (basic)¥-28.242024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.742023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.72022-09-01 → 2023-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.222021-09-01 → 2022-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.532020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥38.712021-09-01 → 2022-08-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥208.51at 2025-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥208.3at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥263.84at 2023-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥285.26at 2022-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥89.2at 2021-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.6%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.5%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2023-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2022-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE22.4%2021-09-01 → 2022-08-31vStandaloneRate of return on equity (5-year summary)
ROE48.0%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,796,800at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,113,400at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,109,400at 2023-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,055,400at 2022-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,280,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees50at 2025-08-31StandaloneNumber of employees
Employees51at 2024-08-31StandaloneNumber of employees
Employees57at 2023-08-31vStandaloneNumber of employees
Employees56at 2022-08-31vStandaloneNumber of employees
Employees50at 2021-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 70
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-09-01 → 2025-08-31¥779,000
Reconciling Itemsreconcilingdepreciation2024-09-01 → 2025-08-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2025-08-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2024-09-01 → 2025-08-31−¥176m
As Reader Businessreportable segmentcapex2024-09-01 → 2025-08-31¥15m
As Reader Businessreportable segmentdepreciation2024-09-01 → 2025-08-31¥38m
As Reader Businessreportable segmentemployeesat 2025-08-3134 pure
As Reader Businessreportable segmentrevenue2024-09-01 → 2025-08-31¥1.4bn
As Reader Businessreportable segmentrevenue external2024-09-01 → 2025-08-31¥1.4bn
As Reader Businessreportable segmentsegment assetsat 2025-08-31¥667m
As Reader Businessreportable segmentsegment profit2024-09-01 → 2025-08-31¥63m
Leasingreportable segmentdepreciation2024-09-01 → 2025-08-31¥6m
Leasingreportable segmentrevenue2024-09-01 → 2025-08-31¥13m
Leasingreportable segmentrevenue external2024-09-01 → 2025-08-31¥13m
Leasingreportable segmentsegment assetsat 2025-08-31¥172m
Leasingreportable segmentsegment profit2024-09-01 → 2025-08-31¥2m
System Integration Businessreportable segmentcapex2024-09-01 → 2025-08-31¥4m
System Integration Businessreportable segmentdepreciation2024-09-01 → 2025-08-31¥4m
System Integration Businessreportable segmentemployeesat 2025-08-3132 pure
System Integration Businessreportable segmentrevenue2024-09-01 → 2025-08-31¥269m
System Integration Businessreportable segmentrevenue external2024-09-01 → 2025-08-31¥269m
System Integration Businessreportable segmentsegment assetsat 2025-08-31¥101m
System Integration Businessreportable segmentsegment profit2024-09-01 → 2025-08-31−¥14m
—segment totalcapex2024-09-01 → 2025-08-31¥20m
—segment totaldepreciation2024-09-01 → 2025-08-31¥48m
—segment totalrevenue2024-09-01 → 2025-08-31¥1.7bn
—segment totalrevenue external2024-09-01 → 2025-08-31¥1.7bn
—segment totalsegment assetsat 2025-08-31¥941m
—segment totalsegment profit2024-09-01 → 2025-08-31¥51m
Total Of Reportable Segments And Otherssegment totalcapex2024-09-01 → 2025-08-31¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-09-01 → 2025-08-31¥48m
Total Of Reportable Segments And Otherssegment totalrevenue2024-09-01 → 2025-08-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-09-01 → 2025-08-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-08-31¥941m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-09-01 → 2025-08-31¥51m
Reconciling Itemsreconcilingcapex2023-09-01 → 2024-08-31¥743,000
Reconciling Itemsreconcilingdepreciation2023-09-01 → 2024-08-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-08-31¥1.4bn
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥190m
As Reader Businessreportable segmentcapex2023-09-01 → 2024-08-31¥26m
As Reader Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥51m
As Reader Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥1.3bn
As Reader Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥1.3bn
As Reader Businessreportable segmentsegment assetsat 2024-08-31¥994m
As Reader Businessreportable segmentsegment profit2023-09-01 → 2024-08-31−¥41m
Leasingreportable segmentdepreciation2023-09-01 → 2024-08-31¥6m
Leasingreportable segmentrevenue2023-09-01 → 2024-08-31¥12m
Leasingreportable segmentrevenue external2023-09-01 → 2024-08-31¥12m
Leasingreportable segmentsegment assetsat 2024-08-31¥178m
Leasingreportable segmentsegment profit2023-09-01 → 2024-08-31¥2m
System Integration Businessreportable segmentcapex2023-09-01 → 2024-08-31¥273,000
System Integration Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥5m
System Integration Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥276m
System Integration Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥276m
System Integration Businessreportable segmentsegment assetsat 2024-08-31¥107m
System Integration Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥5m
—segment totalcapex2023-09-01 → 2024-08-31¥26m
—segment totaldepreciation2023-09-01 → 2024-08-31¥61m
—segment totalrevenue2023-09-01 → 2024-08-31¥1.6bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥1.6bn
—segment totalsegment assetsat 2024-08-31¥1.3bn
—segment totalsegment profit2023-09-01 → 2024-08-31−¥35m
Total Of Reportable Segments And Otherssegment totalcapex2023-09-01 → 2024-08-31¥26m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-09-01 → 2024-08-31¥61m
Total Of Reportable Segments And Otherssegment totalrevenue2023-09-01 → 2024-08-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-09-01 → 2024-08-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-08-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-09-01 → 2024-08-31−¥35m
As Reader Businessreportable segmentemployeesat 2025-08-3128 pure
System Integration Businessreportable segmentemployeesat 2025-08-3115 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,453
ItemContextValueUnit
Operating incomePrior1YearDuration-224846000JPY
Operating incomeCurrentYearDuration-125649000JPY
Interest and dividends income noiPrior1YearDuration108000JPY
Interest and dividends income noiCurrentYearDuration877000JPY
Miscellaneous income noiPrior1YearDuration3931000JPY
Miscellaneous income noiCurrentYearDuration106000JPY
Foreign exchange gains noiPrior1YearDuration48476000JPY
Foreign exchange gains noiCurrentYearDuration2260000JPY
Non operating incomePrior1YearDuration52517000JPY
Non operating incomeCurrentYearDuration3243000JPY
Interest expenses noePrior1YearDuration3175000JPY
Interest expenses noeCurrentYearDuration6402000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration35000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration2000JPY
Miscellaneous expenses noePrior1YearDuration1362000JPY
Miscellaneous expenses noeCurrentYearDuration160000JPY
Non operating expensesPrior1YearDuration4573000JPY
Non operating expensesCurrentYearDuration6565000JPY
Ordinary incomePrior1YearDuration-176903000JPY
Ordinary incomeCurrentYearDuration-128970000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration500000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Subsidy eiPrior1YearDuration-JPY
Subsidy eiCurrentYearDuration19000JPY
Insurance income eiPrior1YearDuration30000JPY
Insurance income eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration530000JPY
Extraordinary incomeCurrentYearDuration19000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration613000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration3239000JPY
Loss on valuation of investment securities elPrior1YearDuration103999000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration32195000JPY
Other elPrior1YearDuration-JPY
Other elCurrentYearDuration130000JPY
Extraordinary lossPrior1YearDuration104613000JPY
Extraordinary lossCurrentYearDuration35564000JPY
Income before income taxesPrior1YearDuration-280986000JPY
Income before income taxesCurrentYearDuration-164515000JPY
Income taxes currentPrior1YearDuration28698000JPY
Income taxes currentCurrentYearDuration14157000JPY
Income taxes deferredPrior1YearDuration80059000JPY
Income taxes deferredCurrentYearDuration3620000JPY
Income taxesPrior1YearDuration108757000JPY
Income taxesCurrentYearDuration17777000JPY
Profit lossPrior1YearDuration-389744000JPY
Profit lossCurrentYearDuration-182293000JPY
Profit loss attributable to owners of parentPrior1YearDuration-389744000JPY
Profit loss attributable to owners of parentCurrentYearDuration-182293000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-08-31pass
balance sheet identityconsolidated 2025-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass