Annual report

Period2022-09-01 → 2023-08-31
Filed2023-11-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥1.8bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥2.4bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥1.8bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥1.4bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Operating income−¥192m2022-09-01 → 2023-08-31Cons.Operating income
Operating income¥400m2021-09-01 → 2022-08-31Cons.Operating income
Ordinary income−¥180m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥474m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥239m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥102m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥55m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥178m2022-09-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥475m2021-09-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)−¥170m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥323m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥174m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥69m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥72m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥170m2022-09-01 → 2023-08-31Cons.Profit loss
Net income¥323m2021-09-01 → 2022-08-31Cons.Profit loss
Total assets¥2.7bnat 2023-08-31Cons.Assets
Total assets¥2.5bnat 2022-08-31Cons.Assets
Total assets¥1.5bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥739mat 2019-08-31dCons.Total assets (5-year summary)
Total liabilities¥784mat 2023-08-31Cons.Liabilities
Total liabilities¥447mat 2022-08-31Cons.Liabilities
Net assets / equity¥1.9bnat 2023-08-31Cons.Net assets
Net assets / equity¥2.1bnat 2022-08-31Cons.Net assets
Net assets / equity¥473mat 2021-08-31dCons.Net assets
Net assets / equity¥297mat 2020-08-31dCons.Net assets (5-year summary)
Net assets / equity¥228mat 2019-08-31dCons.Net assets (5-year summary)
Cash and deposits¥252mat 2023-08-31Cons.Cash and deposits
Cash and deposits¥936mat 2022-08-31Cons.Cash and deposits
Cash & equivalents¥252mat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥936mat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥349mat 2021-08-31dCons.Cash and cash equivalents
Cash & equivalents¥247mat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥175mat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥687m2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥300m2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥380m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥16m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥491m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥519m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥304m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥57m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥36m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥491m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥781m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥17m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥120m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥39m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-24.012022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.822021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.962020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.472019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.062018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥45.062021-09-01 → 2022-08-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥272.16at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥293.71at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥92.37at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥57.95at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥44.61at 2019-08-31dCons.Net assets per share (5-year summary)
Equity ratio71.2%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.0%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.1%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.9%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
ROE25.3%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE45.2%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE26.3%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE37.6%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
Employees88at 2023-08-31Cons.Number of employees
Employees89at 2022-08-31Cons.Number of employees
Employees83at 2021-08-31dCons.Number of employees
Employees77at 2020-08-31dCons.Number of employees
Employees70at 2019-08-31dCons.Number of employees
Revenue¥1.7bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥1.9bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥2.0bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Operating income−¥108m2022-09-01 → 2023-08-31StandaloneOperating income
Operating income¥319m2021-09-01 → 2022-08-31StandaloneOperating income
Ordinary income−¥187m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥406m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥266m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥32m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥185m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥406m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Net income−¥168m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥277m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥177m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income−¥9m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥107m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2023-08-31StandaloneAssets
Total assets¥2.4bnat 2022-08-31StandaloneAssets
Total assets¥1.3bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥776mat 2019-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥674mat 2023-08-31StandaloneLiabilities
Total liabilities¥408mat 2022-08-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2023-08-31StandaloneNet assets
Net assets / equity¥2.0bnat 2022-08-31StandaloneNet assets
Net assets / equity¥457mat 2021-08-31dStandaloneNet assets
Net assets / equity¥280mat 2020-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥289mat 2019-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥32mat 2023-08-31StandaloneCash and deposits
Cash and deposits¥719mat 2022-08-31StandaloneCash and deposits
EPS (basic)¥-23.72022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.222021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.532020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.832019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.982018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥38.712021-09-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥263.84at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥285.26at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥89.2at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥54.67at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥56.49at 2019-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.6%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.3%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE22.4%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE48.0%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE45.6%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,109,400at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,055,400at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,280,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,280,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,280,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees57at 2023-08-31StandaloneNumber of employees
Employees56at 2022-08-31StandaloneNumber of employees
Employees50at 2021-08-31dStandaloneNumber of employees
Employees43at 2020-08-31dStandaloneNumber of employees
Employees39at 2019-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 66
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-09-01 → 2023-08-31¥90m
Reconciling Itemsreconcilingdepreciation2022-09-01 → 2023-08-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-08-31¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31−¥198m
As Reader Businessreportable segmentcapex2022-09-01 → 2023-08-31¥86m
As Reader Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥38m
As Reader Businessreportable segmentemployeesat 2023-08-3138 pure
As Reader Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥1.3bn
As Reader Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥1.3bn
As Reader Businessreportable segmentsegment assetsat 2023-08-31¥937m
As Reader Businessreportable segmentsegment profit2022-09-01 → 2023-08-31−¥34m
Leasingreportable segmentcapex2022-09-01 → 2023-08-31¥188m
Leasingreportable segmentdepreciation2022-09-01 → 2023-08-31¥4m
Leasingreportable segmentrevenue2022-09-01 → 2023-08-31¥6m
Leasingreportable segmentrevenue external2022-09-01 → 2023-08-31¥6m
Leasingreportable segmentsegment assetsat 2023-08-31¥184m
Leasingreportable segmentsegment profit2022-09-01 → 2023-08-31−¥1m
System Integration Businessreportable segmentcapex2022-09-01 → 2023-08-31¥54,000
System Integration Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥4m
System Integration Businessreportable segmentemployeesat 2023-08-3140 pure
System Integration Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥410m
System Integration Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥410m
System Integration Businessreportable segmentsegment assetsat 2023-08-31¥107m
System Integration Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥41m
—segment totalcapex2022-09-01 → 2023-08-31¥274m
—segment totaldepreciation2022-09-01 → 2023-08-31¥46m
—segment totalrevenue2022-09-01 → 2023-08-31¥1.8bn
—segment totalrevenue external2022-09-01 → 2023-08-31¥1.8bn
—segment totalsegment assetsat 2023-08-31¥1.2bn
—segment totalsegment profit2022-09-01 → 2023-08-31¥6m
Total Of Reportable Segments And Otherssegment totalcapex2022-09-01 → 2023-08-31¥274m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-09-01 → 2023-08-31¥46m
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2023-08-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2023-08-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-08-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2023-08-31¥6m
Reconciling Itemsreconcilingcapex2021-09-01 → 2022-08-31¥380m
Reconciling Itemsreconcilingdepreciation2021-09-01 → 2022-08-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥206m
As Reader Businessreportable segmentcapex2021-09-01 → 2022-08-31¥16m
As Reader Businessreportable segmentdepreciation2021-09-01 → 2022-08-31¥17m
As Reader Businessreportable segmentrevenue2021-09-01 → 2022-08-31¥2.0bn
As Reader Businessreportable segmentrevenue external2021-09-01 → 2022-08-31¥2.0bn
As Reader Businessreportable segmentsegment assetsat 2022-08-31¥578m
As Reader Businessreportable segmentsegment profit2021-09-01 → 2022-08-31¥577m
System Integration Businessreportable segmentcapex2021-09-01 → 2022-08-31¥492,000
System Integration Businessreportable segmentdepreciation2021-09-01 → 2022-08-31¥457,000
System Integration Businessreportable segmentrevenue2021-09-01 → 2022-08-31¥415m
System Integration Businessreportable segmentrevenue external2021-09-01 → 2022-08-31¥415m
System Integration Businessreportable segmentsegment assetsat 2022-08-31¥103m
System Integration Businessreportable segmentsegment profit2021-09-01 → 2022-08-31¥29m
—segment totalcapex2021-09-01 → 2022-08-31¥16m
—segment totaldepreciation2021-09-01 → 2022-08-31¥17m
—segment totalrevenue2021-09-01 → 2022-08-31¥2.4bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥2.4bn
—segment totalsegment assetsat 2022-08-31¥680m
—segment totalsegment profit2021-09-01 → 2022-08-31¥606m
Total Of Reportable Segments And Otherssegment totalcapex2021-09-01 → 2022-08-31¥16m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-09-01 → 2022-08-31¥17m
Total Of Reportable Segments And Otherssegment totalrevenue2021-09-01 → 2022-08-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-09-01 → 2022-08-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-08-31¥680m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-09-01 → 2022-08-31¥606m
As Reader Businessreportable segmentemployeesat 2023-08-3132 pure
System Integration Businessreportable segmentemployeesat 2023-08-3117 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,282
ItemContextValueUnit
Tools furniture and fixtures netCurrentYearInstant44100000JPY
LandPrior1YearInstant292589000JPY
LandCurrentYearInstant292589000JPY
Construction in progressPrior1YearInstant380076000JPY
Construction in progressCurrentYearInstant-JPY
Property plant and equipmentPrior1YearInstant685177000JPY
Property plant and equipmentCurrentYearInstant991490000JPY
Intangible assetsPrior1YearInstant17593000JPY
Intangible assetsCurrentYearInstant36649000JPY
Investment securitiesPrior1YearInstant104000000JPY
Investment securitiesCurrentYearInstant205250000JPY
Deferred tax assetsPrior1YearInstant48914000JPY
Deferred tax assetsCurrentYearInstant67243000JPY
Other ioaPrior1YearInstant11146000JPY
Other ioaCurrentYearInstant33985000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-355000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-355000JPY
Investments and other assetsPrior1YearInstant163705000JPY
Investments and other assetsCurrentYearInstant306123000JPY
Noncurrent assetsPrior1YearInstant866477000JPY
Noncurrent assetsCurrentYearInstant1334263000JPY
AssetsPrior1YearInstant2519553000JPY
AssetsCurrentYearInstant2719298000JPY
Accounts payable tradePrior1YearInstant163265000JPY
Accounts payable tradeCurrentYearInstant129468000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant460000000JPY
Accounts payable otherPrior1YearInstant35601000JPY
Accounts payable otherCurrentYearInstant63847000JPY
Income taxes payablePrior1YearInstant116868000JPY
Income taxes payableCurrentYearInstant21395000JPY
Contract liabilitiesPrior1YearInstant53619000JPY
Contract liabilitiesCurrentYearInstant32474000JPY
Provision for bonusesPrior1YearInstant43710000JPY
Provision for bonusesCurrentYearInstant53036000JPY
Provision for product warrantiesPrior1YearInstant17245000JPY
Provision for product warrantiesCurrentYearInstant9036000JPY
Provision for loss on order received clPrior1YearInstant4781000JPY
Provision for loss on order received clCurrentYearInstant1765000JPY
Other clPrior1YearInstant10597000JPY
Other clCurrentYearInstant11726000JPY
Current liabilitiesPrior1YearInstant445689000JPY
Current liabilitiesCurrentYearInstant782750000JPY
Asset retirement obligations nclPrior1YearInstant1643000JPY
Asset retirement obligations nclCurrentYearInstant1643000JPY
Noncurrent liabilitiesPrior1YearInstant1643000JPY
Noncurrent liabilitiesCurrentYearInstant1643000JPY
LiabilitiesPrior1YearInstant447333000JPY
LiabilitiesCurrentYearInstant784393000JPY
Capital stockPrior1YearInstant789412000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-08-31pass rounding
balance sheet identityconsolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass