Quarterly report · Q2
6522.TEDINET S100QL70
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥869m | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | −¥38m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥279m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | −¥24m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥474m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥283m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥21m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥283m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥12m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥323m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥176m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥12m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥176m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥367m | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥447m | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥208m | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥936m | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥208m | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥936m | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥349m | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥346m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥300m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥308m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥412m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥519m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥217m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥41m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥781m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥781m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.75 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.23 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.82 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.03 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.08 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥45.06 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.77 | 2021-09-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥99m |
| jpcrp040300-q2r_E36860-000As Reader Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥647m |
| jpcrp040300-q2r_E36860-000As Reader Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥647m |
| jpcrp040300-q2r_E36860-000As Reader Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥35m |
| jpcrp040300-q2r_E36860-000Leasingreportable segment | segment profit | 2022-09-01 → 2023-02-28 | −¥2m |
| jpcrp040300-q2r_E36860-000System Integration Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥222m |
| jpcrp040300-q2r_E36860-000System Integration Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥222m |
| jpcrp040300-q2r_E36860-000System Integration Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥27m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥869m |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥869m |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥869m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥869m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥61m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | −¥111m |
| jpcrp040300-q2r_E36860-000As Reader Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥1.1bn |
| jpcrp040300-q2r_E36860-000As Reader Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥1.1bn |
| jpcrp040300-q2r_E36860-000As Reader Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥386m |
| jpcrp040300-q2r_E36860-000System Integration Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥226m |
| jpcrp040300-q2r_E36860-000System Integration Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥226m |
| jpcrp040300-q2r_E36860-000System Integration Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥4m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥1.4bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥1.4bn |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥389m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥389m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 116868000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 14024000 | JPY |
| Provision for bonuses | Prior1YearInstant | 43710000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 44834000 | JPY |
| Provision for product warranties | Prior1YearInstant | 17245000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 7068000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 4781000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 6621000 | JPY |
| Other cl | Prior1YearInstant | 99818000 | JPY |
| Other cl | CurrentQuarterInstant | 107338000 | JPY |
| Current liabilities | Prior1YearInstant | 445689000 | JPY |
| Current liabilities | CurrentQuarterInstant | 365535000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1643000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1643000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1643000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1643000 | JPY |
| Liabilities | Prior1YearInstant | 447333000 | JPY |
| Liabilities | CurrentQuarterInstant | 367179000 | JPY |
| Capital stock | Prior1YearInstant | 789412000 | JPY |
| Capital stock | CurrentQuarterInstant | 799762000 | JPY |
| Capital surplus | Prior1YearInstant | 779412000 | JPY |
| Capital surplus | CurrentQuarterInstant | 789762000 | JPY |
| Retained earnings | Prior1YearInstant | 501633000 | JPY |
| Retained earnings | CurrentQuarterInstant | 489284000 | JPY |
| Shareholders equity | Prior1YearInstant | 2070458000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2078809000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1761000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2284000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1761000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2284000 | JPY |
| Net assets | Prior1YearInstant | 2072219000 | JPY |
| Net assets | CurrentQuarterInstant | 2081094000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2519553000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2448273000 | JPY |
| Net sales | Prior1YTDDuration | 1373132000 | JPY |
| Net sales | CurrentYTDDuration | 869158000 | JPY |
| Cost of sales | Prior1YTDDuration | 758298000 | JPY |
| Cost of sales | CurrentYTDDuration | 560484000 | JPY |
| Gross profit | Prior1YTDDuration | 614834000 | JPY |
| Gross profit | CurrentYTDDuration | 308673000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 336211000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 346717000 | JPY |
| Operating income | Prior1YTDDuration | 278623000 | JPY |
| Operating income | CurrentYTDDuration | -38044000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 94000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 142000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4195000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 13522000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 449000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 952000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |