Annual report

Period2021-09-01 → 2022-08-31
Filed2022-11-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 130
MetricValuePeriodScopeSource row
Revenue¥2.4bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥1.8bn2020-09-01 → 2021-08-31Cons.Net sales
Revenue¥1.4bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Operating income¥400m2021-09-01 → 2022-08-31Cons.Operating income
Operating income¥227m2020-09-01 → 2021-08-31Cons.Operating income
Ordinary income¥474m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥239m2020-09-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥102m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥55m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥475m2021-09-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥266m2020-09-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥323m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥174m2020-09-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥69m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥72m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥323m2021-09-01 → 2022-08-31Cons.Profit loss
Net income¥174m2020-09-01 → 2021-08-31Cons.Profit loss
Total assets¥2.5bnat 2022-08-31Cons.Assets
Total assets¥1.5bnat 2021-08-31Cons.Assets
Total assets¥1.1bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥739mat 2019-08-31dCons.Total assets (5-year summary)
Total liabilities¥447mat 2022-08-31Cons.Liabilities
Total liabilities¥1.0bnat 2021-08-31Cons.Liabilities
Net assets / equity¥2.1bnat 2022-08-31Cons.Net assets
Net assets / equity¥473mat 2021-08-31Cons.Net assets
Net assets / equity¥297mat 2020-08-31dCons.Net assets
Net assets / equity¥228mat 2019-08-31dCons.Net assets (5-year summary)
Cash and deposits¥936mat 2022-08-31Cons.Cash and deposits
Cash and deposits¥349mat 2021-08-31Cons.Cash and deposits
Cash & equivalents¥936mat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥349mat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥247mat 2020-08-31dCons.Cash and cash equivalents
Cash & equivalents¥175mat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥300m2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥380m2020-09-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥11m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥16m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥519m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥304m2020-09-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥57m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥36m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥781m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥17m2020-09-01 → 2021-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥120m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥39m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.822021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.962020-09-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.472019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.062018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥45.062021-09-01 → 2022-08-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥293.71at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥92.37at 2021-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥57.95at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥44.61at 2019-08-31dCons.Net assets per share (5-year summary)
Equity ratio82.2%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.0%at 2021-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.1%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.9%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
ROE25.3%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE45.2%2020-09-01 → 2021-08-31Cons.Rate of return on equity (5-year summary)
ROE26.3%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE37.6%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
Employees89at 2022-08-31Cons.Number of employees
Employees83at 2021-08-31Cons.Number of employees
Employees77at 2020-08-31dCons.Number of employees
Employees70at 2019-08-31dCons.Number of employees
Revenue¥1.9bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥2.0bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥1.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Operating income¥319m2021-09-01 → 2022-08-31StandaloneOperating income
Operating income¥252m2020-09-01 → 2021-08-31StandaloneOperating income
Ordinary income¥406m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥266m2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income¥32m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥203m2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥406m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥285m2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥277m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥177m2020-09-01 → 2021-08-31StandaloneProfit loss
Net income−¥9m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥107m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income¥179m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Total assets¥2.4bnat 2022-08-31StandaloneAssets
Total assets¥1.3bnat 2021-08-31StandaloneAssets
Total assets¥1.0bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥776mat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥741mat 2018-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥408mat 2022-08-31StandaloneLiabilities
Total liabilities¥891mat 2021-08-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2022-08-31StandaloneNet assets
Net assets / equity¥457mat 2021-08-31StandaloneNet assets
Net assets / equity¥280mat 2020-08-31dStandaloneNet assets
Net assets / equity¥289mat 2019-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥182mat 2018-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥719mat 2022-08-31StandaloneCash and deposits
Cash and deposits¥217mat 2021-08-31StandaloneCash and deposits
EPS (basic)¥40.222021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.532020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.832019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.982018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.972017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥38.712021-09-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥285.26at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥89.2at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.67at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥56.49at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥35.51at 2018-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.1%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.3%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.5%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE22.4%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE48.0%2020-09-01 → 2021-08-31StandaloneRate of return on equity (5-year summary)
ROE45.6%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
ROE194.0%2017-09-01 → 2018-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,055,400at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,280,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,280,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,280,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,280,000at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees56at 2022-08-31StandaloneNumber of employees
Employees50at 2021-08-31StandaloneNumber of employees
Employees43at 2020-08-31dStandaloneNumber of employees
Employees39at 2019-08-31dStandaloneNumber of employees
Employees37at 2018-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-09-01 → 2022-08-31¥380m
Reconciling Itemsreconcilingdepreciation2021-09-01 → 2022-08-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥206m
As Reader Businessreportable segmentcapex2021-09-01 → 2022-08-31¥16m
As Reader Businessreportable segmentdepreciation2021-09-01 → 2022-08-31¥17m
As Reader Businessreportable segmentemployeesat 2022-08-3135 pure
As Reader Businessreportable segmentrevenue2021-09-01 → 2022-08-31¥2.0bn
As Reader Businessreportable segmentrevenue external2021-09-01 → 2022-08-31¥2.0bn
As Reader Businessreportable segmentsegment assetsat 2022-08-31¥578m
As Reader Businessreportable segmentsegment profit2021-09-01 → 2022-08-31¥577m
System Integration Businessreportable segmentcapex2021-09-01 → 2022-08-31¥492,000
System Integration Businessreportable segmentdepreciation2021-09-01 → 2022-08-31¥457,000
System Integration Businessreportable segmentemployeesat 2022-08-3142 pure
System Integration Businessreportable segmentrevenue2021-09-01 → 2022-08-31¥415m
System Integration Businessreportable segmentrevenue external2021-09-01 → 2022-08-31¥415m
System Integration Businessreportable segmentsegment assetsat 2022-08-31¥103m
System Integration Businessreportable segmentsegment profit2021-09-01 → 2022-08-31¥29m
—segment totalcapex2021-09-01 → 2022-08-31¥16m
—segment totaldepreciation2021-09-01 → 2022-08-31¥17m
—segment totalrevenue2021-09-01 → 2022-08-31¥2.4bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥2.4bn
—segment totalsegment assetsat 2022-08-31¥680m
—segment totalsegment profit2021-09-01 → 2022-08-31¥606m
Total Of Reportable Segments And Otherssegment totalcapex2021-09-01 → 2022-08-31¥16m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-09-01 → 2022-08-31¥17m
Total Of Reportable Segments And Otherssegment totalrevenue2021-09-01 → 2022-08-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-09-01 → 2022-08-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-08-31¥680m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-09-01 → 2022-08-31¥606m
Reconciling Itemsreconcilingcapex2020-09-01 → 2021-08-31¥295m
Reconciling Itemsreconcilingdepreciation2020-09-01 → 2021-08-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2021-08-31¥749m
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-08-31−¥179m
As Reader Businessreportable segmentcapex2020-09-01 → 2021-08-31¥10m
As Reader Businessreportable segmentdepreciation2020-09-01 → 2021-08-31¥39m
As Reader Businessreportable segmentrevenue2020-09-01 → 2021-08-31¥1.5bn
As Reader Businessreportable segmentrevenue external2020-09-01 → 2021-08-31¥1.5bn
As Reader Businessreportable segmentsegment assetsat 2021-08-31¥672m
As Reader Businessreportable segmentsegment profit2020-09-01 → 2021-08-31¥367m
System Integration Businessreportable segmentcapex2020-09-01 → 2021-08-31¥1m
System Integration Businessreportable segmentdepreciation2020-09-01 → 2021-08-31¥209,000
System Integration Businessreportable segmentrevenue2020-09-01 → 2021-08-31¥326m
System Integration Businessreportable segmentrevenue external2020-09-01 → 2021-08-31¥326m
System Integration Businessreportable segmentsegment assetsat 2021-08-31¥59m
System Integration Businessreportable segmentsegment profit2020-09-01 → 2021-08-31¥39m
—segment totalcapex2020-09-01 → 2021-08-31¥11m
—segment totaldepreciation2020-09-01 → 2021-08-31¥40m
—segment totalrevenue2020-09-01 → 2021-08-31¥1.8bn
—segment totalrevenue external2020-09-01 → 2021-08-31¥1.8bn
—segment totalsegment assetsat 2021-08-31¥731m
—segment totalsegment profit2020-09-01 → 2021-08-31¥406m
Total Of Reportable Segments And Otherssegment totalcapex2020-09-01 → 2021-08-31¥11m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-09-01 → 2021-08-31¥40m
Total Of Reportable Segments And Otherssegment totalrevenue2020-09-01 → 2021-08-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-09-01 → 2021-08-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-08-31¥731m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-09-01 → 2021-08-31¥406m
As Reader Businessreportable segmentemployeesat 2022-08-3129 pure
System Integration Businessreportable segmentemployeesat 2022-08-3118 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,253
ItemContextValueUnit
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0394
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember162000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0229
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember122200
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0173
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember121000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0171
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember120000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0170
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember60000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0085
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember51000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0072
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember31000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0043
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember30446
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0043
Number of shares heldCurrentYearInstant4175946
Shareholding ratioCurrentYearInstant0.5918
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7045100
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember70451
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember10300
Number of shares issued shares voting rightsCurrentYearInstant7055400
Number of voting rights issued shares voting rightsCurrentYearInstant70451
Number of male directors and other officersFilingDateInstant8
Number of female directors and other officersFilingDateInstant-
Ratio of female directors and other officersFilingDateInstant-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36860-000SuzukiNoriyukiMember3362000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36860-000KumamotoNaokiMember121000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36860-000KatoEitaroMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36860-000YamamotoKazuyaMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36860-000TsujimotoKiyoshiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36860-000IshidaYasukazuMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36860-000IwasakiFumioMember8000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36860-000YamamotoNorinariMember16000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant3507000
Audit fees reporting companyPrior1YearDuration15000000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration15800000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration15000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-08-31pass rounding
balance sheet identityconsolidated 2022-08-31pass rounding
balance sheet identitynon_consolidated 2021-08-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-08-31pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-09-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass