Half-year report · Q2

Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥3.4bn2024-03-01 → 2024-08-31Cons.Net sales
Revenue¥6.6bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥3.3bn2023-03-01 → 2023-08-31Cons.Net sales
Operating income−¥396m2024-03-01 → 2024-08-31Cons.Operating income
Operating income−¥113m2023-03-01 → 2023-08-31Cons.Operating income
Ordinary income−¥317m2024-03-01 → 2024-08-31Cons.Ordinary income
Ordinary income−¥766m2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income−¥26m2023-03-01 → 2023-08-31Cons.Ordinary income
Profit before tax−¥323m2024-03-01 → 2024-08-31Cons.Income before income taxes
Profit before tax−¥17m2023-03-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)−¥242m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥422m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥64m2023-03-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income−¥242m2024-03-01 → 2024-08-31Cons.Profit loss
Net income−¥64m2023-03-01 → 2023-08-31Cons.Profit loss
Total assets¥20.8bnat 2024-08-31Cons.Assets
Total assets¥19.3bnat 2024-02-29Cons.Assets
Total assets¥19.1bnat 2023-08-31Cons.Total assets (5-year summary)
Total liabilities¥13.0bnat 2024-08-31Cons.Liabilities
Total liabilities¥11.6bnat 2024-02-29Cons.Liabilities
Net assets / equity¥7.8bnat 2024-08-31Cons.Net assets
Net assets / equity¥7.6bnat 2024-02-29Cons.Net assets
Net assets / equity¥5.1bnat 2023-08-31Cons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-02-28dCons.Cash and cash equivalents
Operating cash flow¥290m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥954m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2023-03-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥924m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.7bn2023-03-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥1.2bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥7.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.1bn2023-03-01 → 2023-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-22.012024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.582023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.372023-03-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio37.4%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio26.7%at 2023-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 501
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember789000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0712
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember670000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0604
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember500000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0451
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember410000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0370
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember251000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0226
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember250000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0225
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember250000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0225
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember200000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0180
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember200000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0180
Number of shares heldCurrentQuarterInstant_No11MajorShareholdersMember200000
Shareholding ratioCurrentQuarterInstant_No11MajorShareholdersMember0.0180
Number of shares heldCurrentQuarterInstant_No12MajorShareholdersMember200000
Shareholding ratioCurrentQuarterInstant_No12MajorShareholdersMember0.0180
Number of shares heldCurrentQuarterInstant4870000
Shareholding ratioCurrentQuarterInstant0.4396
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember700
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11051200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember110512
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember25225
Number of shares issued shares voting rightsCurrentQuarterInstant11077125
Number of voting rights issued shares voting rightsCurrentQuarterInstant110512
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant1631297000JPY
Cash and depositsCurrentQuarterInstant2178706000JPY
Notes and accounts receivable tradePrior1YearInstant1350683000JPY
Notes and accounts receivable tradeCurrentQuarterInstant1094418000JPY
Electronically recorded monetary claims operating caPrior1YearInstant11853000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant29700000JPY
Merchandise and finished goodsPrior1YearInstant207458000JPY
Merchandise and finished goodsCurrentQuarterInstant310862000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-08-31pass