Quarterly report · Q2
6521.TEDINET S100PCW4
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-03-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥545m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥339m | 2021-03-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥587m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥599m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥347m | 2021-03-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥592m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥347m | 2021-03-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥415m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥496m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥264m | 2021-03-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥9.2bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2021-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥194m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥443m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥386m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥485m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥849m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥225m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥41m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.1bn | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.34 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.83 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.06 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.99 | 2021-03-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.35 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.44 | 2022-03-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.75 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.34 | 2021-03-01 → 2021-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.7% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,931,400 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,902,900 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,867,400 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 8631000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 48762000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 127692000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1290021000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1634982000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 460466000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 731455000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 169800000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 285968000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4761103000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4933117000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 3132645000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3323018000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -972887000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -1038623000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 2159758000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2284395000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 2326501000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 2523004000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -911140000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -977060000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1415360000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1545944000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3575119000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3830339000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 77885000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 72211000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 296889000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 371057000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3949894000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4273608000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8710998000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9206726000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 266993000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 339887000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 7000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 157000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 272326000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 264336000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 137666000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 197332000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 102000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 114000000 | JPY |
| Provision for repairs | Prior1YearInstant_NonConsolidatedMember | 140277000 | JPY |
| Provision for repairs | CurrentQuarterInstant_NonConsolidatedMember | 122496000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 17347000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 21946000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 842043000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |