Quarterly report · Q1
6521.TEDINET S100OQDA
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥325m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥123m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥353m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥599m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥130m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥359m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥130m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥248m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥496m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥123m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥9.1bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥50.53 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.06 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.59 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥45.74 | 2022-03-01 → 2022-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.75 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.43 | 2021-03-01 → 2021-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.3% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,921,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,902,900 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,714,400 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4896700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 48967 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 6200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4902900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 48967 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2146368000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1782398000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 622684000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 623595000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 23000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 31301000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 48762000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 82387000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1290021000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1591794000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 460466000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 660309000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 169800000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 223508000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4761103000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4995295000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 3132645000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3271315000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -972887000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -1002827000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 2159758000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2268488000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 2326501000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 2344830000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -911140000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -935430000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1415360000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1409400000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3575119000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3677888000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 77885000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 73143000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 296889000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 362080000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3949894000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4113112000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8710998000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9108407000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 266993000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 433811000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 7000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 157000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 272326000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 283946000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 137666000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |