Quarterly report · Q1
6517.TEDINET S100OSDU
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥55.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥336m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥847m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥410m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥857m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥424m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥848m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥260m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥581m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥249m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥582m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥80.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥80.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥77.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥64.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥63.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.59 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.87 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E01758-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01758-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01758-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥144m |
| jpcrp040300-q1r_E01758-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E01758-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01758-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥972m |
| jpcrp040300-q1r_E01758-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01758-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E01758-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E01758-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥66m |
| jpcrp040300-q1r_E01758-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01758-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01758-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E01758-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E01758-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01758-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥210m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥298m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E01758-000Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01758-000Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01758-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥66m |
| jpcrp040300-q1r_E01758-000Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥28m |
| jpcrp040300-q1r_E01758-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01758-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥788m |
| jpcrp040300-q1r_E01758-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01758-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥184m |
| jpcrp040300-q1r_E01758-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01758-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E01758-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E01758-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
| jpcrp040300-q1r_E01758-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E01758-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E01758-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01758-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥616m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥14.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥12.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥824m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1322200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1322200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0578 | |
| Cash and deposits | Prior1YearInstant | 22358000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 23649000000 | JPY |
| Notes receivable trade | Prior1YearInstant | 4102000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 2873000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 4306000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 4770000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 11856000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 8950000000 | JPY |
| Short term investment securities | Prior1YearInstant | 999000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 999000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 5086000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 5210000000 | JPY |
| Work in process | Prior1YearInstant | 1724000000 | JPY |
| Work in process | CurrentQuarterInstant | 2607000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6049000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7160000000 | JPY |
| Other ca | Prior1YearInstant | 392000000 | JPY |
| Other ca | CurrentQuarterInstant | 518000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 56872000000 | JPY |
| Current assets | CurrentQuarterInstant | 56735000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7140000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7225000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2011000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1926000000 | JPY |
| Land | Prior1YearInstant | 5066000000 | JPY |
| Land | CurrentQuarterInstant | 5074000000 | JPY |
| Construction in progress | Prior1YearInstant | 319000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 323000000 | JPY |
| Other net ppe | Prior1YearInstant | 226000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 228000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 14764000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14778000000 | JPY |
| Intangible assets | Prior1YearInstant | 694000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 697000000 | JPY |
| Investment securities | Prior1YearInstant | 8092000000 | JPY |
| Investment securities | CurrentQuarterInstant | 7941000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 226000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 228000000 | JPY |
| Other ioa | Prior1YearInstant | 127000000 | JPY |
| Other ioa | CurrentQuarterInstant | 150000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8443000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8318000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |