Annual report
6513.TEDINET S100RQ64
Period2022-04-01 → 2023-03-31
Filed2023-08-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100R9UV. Amended by S100RQ7I (2023-08-18).
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥32.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥25.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥574m | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥518m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥366m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥225m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥572m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥44.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥46.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥44.4bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥45.5bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥19.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.6bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥24.9bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥25.4bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.4bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥489m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥239m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.5bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥92m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥739m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥60.71 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥351.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-184.72 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.09 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥287.52 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,106.29 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,844.09 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,414.93 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,498.81 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,533.55 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 55.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.5% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,060 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 1,101 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,131 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 1,203 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,212 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥25.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥24.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥19.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥24.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥189m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥802m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥422m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥390m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.7bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥654m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥106m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥33.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥35.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥31.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥33.9bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥17.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.0bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥16.6bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥17.3bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥175.84 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥393.79 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.94 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.44 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.36 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥65 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,214.53 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,942.6 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,572.41 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,602.6 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,679.94 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.7% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.3% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,699,986 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,699,986 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,699,986 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,699,986 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,699,986 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 632 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 644 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 667 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 711 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 714 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 102
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | capex | 2022-04-01 → 2023-03-31 | ¥25m |
| Otherother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥25m |
| Otherother segments | employees | at 2023-03-31 | 62 pure |
| Otherother segments | revenue | 2022-04-01 → 2023-03-31 | ¥1.7bn |
| Otherother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥36m |
| Otherother segments | segment assets | at 2023-03-31 | ¥1.8bn |
| Otherother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥6m |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥172m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥159m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥38m |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥15.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥2.0bn |
| Chemitronics Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥157m |
| Chemitronics Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥304m |
| Chemitronics Businessreportable segment | employees | at 2023-03-31 | 446 pure |
| Chemitronics Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥10.0bn |
| Chemitronics Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥10.0bn |
| Chemitronics Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥177,000 |
| Chemitronics Businessreportable segment | segment assets | at 2023-03-31 | ¥12.2bn |
| Chemitronics Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥509m |
| Component Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥433m |
| Component Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥252m |
| Component Businessreportable segment | employees | at 2023-03-31 | 119 pure |
| Component Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥8.0bn |
| Component Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥8.0bn |
| Component Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥2m |
| Component Businessreportable segment | segment assets | at 2023-03-31 | ¥6.4bn |
| Component Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| Electronics Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥19m |
| Electronics Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥138m |
| Electronics Businessreportable segment | employees | at 2023-03-31 | 224 pure |
| Electronics Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥6.3bn |
| Electronics Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥6.3bn |
| Electronics Businessreportable segment | segment assets | at 2023-03-31 | ¥7.0bn |
| Electronics Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥432m |
| Mechatronics Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥115m |
| Mechatronics Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥109m |
| Mechatronics Businessreportable segment | employees | at 2023-03-31 | 86 pure |
| Mechatronics Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥6.1bn |
| Mechatronics Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥6.1bn |
| Mechatronics Businessreportable segment | segment assets | at 2023-03-31 | ¥1.3bn |
| Mechatronics Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥561m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥750m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥828m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥32.1bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥32.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥38m |
| —segment total | segment assets | at 2023-03-31 | ¥28.7bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥2.6bn |
| Otherother segments | capex | 2021-04-01 → 2022-03-31 | ¥17m |
| Otherother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥17m |
| Otherother segments | revenue | 2021-04-01 → 2022-03-31 | ¥1.8bn |
| Otherother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥54m |
| Otherother segments | segment assets | at 2022-03-31 | ¥1.6bn |
| Otherother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥177m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥86m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥156m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥57m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥57m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥15.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥1.8bn |
| Chemitronics Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥76m |
| Chemitronics Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥322m |
| Chemitronics Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥10.4bn |
| Chemitronics Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥10.4bn |
| Chemitronics Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥112,000 |
| Chemitronics Businessreportable segment | segment assets | at 2022-03-31 | ¥12.7bn |
| Chemitronics Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Component Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥156m |
| Component Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥240m |
| Component Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥7.8bn |
| Component Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥7.8bn |
| Component Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥3m |
| Component Businessreportable segment | segment assets | at 2022-03-31 | ¥6.1bn |
| Component Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Electronics Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥77m |
| Electronics Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥156m |
| Electronics Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥6.8bn |
| Electronics Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥6.8bn |
| Electronics Businessreportable segment | segment assets | at 2022-03-31 | ¥6.6bn |
| Electronics Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥840m |
| Mechatronics Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥28m |
| Mechatronics Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥126m |
| Mechatronics Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥5.5bn |
| Mechatronics Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥5.5bn |
| Mechatronics Businessreportable segment | segment assets | at 2022-03-31 | ¥3.9bn |
| Mechatronics Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥627m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥354m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥862m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥32.4bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥32.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥57m |
| —segment total | segment assets | at 2022-03-31 | ¥30.9bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥4.0bn |
| Otherother segments | employees | at 2023-03-31 | 37 pure |
| Chemitronics Businessreportable segment | employees | at 2023-03-31 | 133 pure |
| Component Businessreportable segment | employees | at 2023-03-31 | 108 pure |
| Electronics Businessreportable segment | employees | at 2023-03-31 | 158 pure |
| Mechatronics Businessreportable segment | employees | at 2023-03-31 | 82 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,703
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_NonConsolidatedMember | 19107145000 | JPY |
| Freightage and packing expenses sga | Prior1YearDuration_NonConsolidatedMember | 280422000 | JPY |
| Freightage and packing expenses sga | CurrentYearDuration_NonConsolidatedMember | 273442000 | JPY |
| Employees salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 1057564000 | JPY |
| Employees salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 1070152000 | JPY |
| Bonuses sga | Prior1YearDuration_NonConsolidatedMember | 193089000 | JPY |
| Bonuses sga | CurrentYearDuration_NonConsolidatedMember | 237324000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 125532000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 115973000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration_NonConsolidatedMember | 11380000 | JPY |
| Provision for directors bonuses sga | CurrentYearDuration_NonConsolidatedMember | 7514000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYearDuration_NonConsolidatedMember | 8052000 | JPY |
| Provision for product compensation sga | Prior1YearDuration_NonConsolidatedMember | 80392000 | JPY |
| Provision for product compensation sga | CurrentYearDuration_NonConsolidatedMember | 57328000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 91959000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 122242000 | JPY |
| Welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 264730000 | JPY |
| Welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 270461000 | JPY |
| Compensations sga | Prior1YearDuration_NonConsolidatedMember | 355063000 | JPY |
| Compensations sga | CurrentYearDuration_NonConsolidatedMember | 413735000 | JPY |
| Research and development expenses sga | Prior1YearDuration_NonConsolidatedMember | 1436667000 | JPY |
| Research and development expenses sga | CurrentYearDuration_NonConsolidatedMember | 1538745000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 158343000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 145655000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 153208000 | JPY |
| Rent expenses sga | CurrentYearDuration_NonConsolidatedMember | 190313000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | -13885000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | -9517000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書（2023年８月18日付け訂正報告書の添付インラインXBRL） | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-06-29 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第122期（自 2022年４月１日 至 2023年３月31日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社オリジン | |
| Company name in english cover page | FilingDateInstant | Origin Company, Limited | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 ＣＥＯ 稲葉 英樹 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)埼玉県さいたま市桜区栄和三丁目３番27号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)048(755)9011（代表） | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)上席執行役員 ＣＦＯ 経理部長 赤松 敦 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)埼玉県さいたま市桜区栄和三丁目３番27号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 048(755)9242 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)上席執行役員 ＣＦＯ 経理部長 赤松 敦 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E01751 | |
| Fund code | FilingDateInstant | － | |
| Security code | FilingDateInstant | 65130 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社オリジン | |
| Filer name in english | FilingDateInstant | Origin Company, Limited | |
| Fund name in japanese | FilingDateInstant | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |