Quarterly report · Q3
6513.TEDINET S100Q848
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥32.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥605m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥784m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥645m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥737m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥795m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥954m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥45.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥46.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥44.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥19.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥106.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.69 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥351.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.78 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.01 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥23m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E01751-000Chemitronics Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01751-000Chemitronics Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01751-000Chemitronics Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E01751-000Chemitronics Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥379m |
| jpcrp040300-q3r_E01751-000Component Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01751-000Component Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01751-000Component Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥897m |
| jpcrp040300-q3r_E01751-000Electronics Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E01751-000Electronics Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E01751-000Electronics Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥280m |
| jpcrp040300-q3r_E01751-000Mechatronics Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01751-000Mechatronics Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01751-000Mechatronics Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥603m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥36m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥118m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E01751-000Chemitronics Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E01751-000Chemitronics Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E01751-000Chemitronics Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E01751-000Chemitronics Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥788m |
| jpcrp040300-q3r_E01751-000Component Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E01751-000Component Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E01751-000Component Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E01751-000Component Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E01751-000Electronics Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01751-000Electronics Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01751-000Electronics Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥385m |
| jpcrp040300-q3r_E01751-000Mechatronics Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01751-000Mechatronics Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01751-000Mechatronics Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥75m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥21.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥21.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥39m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 16065000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 16355000000 | JPY |
| Assets | Prior1YearInstant | 46123000000 | JPY |
| Assets | CurrentQuarterInstant | 45056000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3538000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2252000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4108000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4017000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 579000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 424000000 | JPY |
| Income taxes payable | Prior1YearInstant | 287000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 266000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 572000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 323000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 16000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 3000000 | JPY |
| Unearned revenue | Prior1YearInstant | 82000000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 81000000 | JPY |
| Provision for product compensation cl | Prior1YearInstant | 132000000 | JPY |
| Provision for product compensation cl | CurrentQuarterInstant | 132000000 | JPY |
| Provision for demolition of current assets cl | Prior1YearInstant | - | JPY |
| Provision for demolition of current assets cl | CurrentQuarterInstant | 66000000 | JPY |
| Other cl | Prior1YearInstant | 1944000000 | JPY |
| Other cl | CurrentQuarterInstant | 2319000000 | JPY |
| Current liabilities | Prior1YearInstant | 11263000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9886000000 | JPY |
| Long term loans payable | Prior1YearInstant | 418000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 143000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 9000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 13000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2424000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2403000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 30000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 30000000 | JPY |
| Long term unearned revenue | Prior1YearInstant | 5423000000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant | 5364000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 51000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 48000000 | JPY |
| Other ncl | Prior1YearInstant | 103000000 | JPY |
| Other ncl | CurrentQuarterInstant | 96000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8460000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8101000000 | JPY |
| Liabilities | Prior1YearInstant | 19724000000 | JPY |
| Liabilities | CurrentQuarterInstant | 17987000000 | JPY |
| Capital stock | Prior1YearInstant | 6103000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6103000000 | JPY |
| Capital surplus | Prior1YearInstant | 3454000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3454000000 | JPY |
| Retained earnings | Prior1YearInstant | 12350000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12592000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |