Annual report
6513.TEDINET S100OLMX
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥25.9bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥32.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥905m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥518m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥602m | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥225m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥868m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥999m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥46.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥44.4bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥45.5bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥45.4bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.7bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥17.3bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.6bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.9bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥25.3bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.1bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥489m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥239m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.5bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥992m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥92m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥4.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥739m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥491m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥351.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-184.72 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.09 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥287.52 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.62 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,844.09 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,414.93 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,498.81 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,533.55 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,411.21 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 51.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.7% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,101 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,131 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 1,203 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,212 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 1,206 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥24.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥19.7bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥24.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.1bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥802m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | −¥1.8bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥422m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥390m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥625m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.7bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥434m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥654m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥106m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥349m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥35.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥31.2bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥33.9bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.3bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.3bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥15.2bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥18.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.6bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥17.3bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥17.3bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥393.79 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.94 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.44 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.36 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.39 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥65 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28.5 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,942.6 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,572.41 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,602.6 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,679.94 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,601.05 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 14.3% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.1% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,699,986 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,699,986 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,699,986 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,699,986 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,699,986 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 644 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 667 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 711 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 714 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 711 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 101
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | capex | 2021-04-01 → 2022-03-31 | ¥17m |
| Otherother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥17m |
| Otherother segments | employees | at 2022-03-31 | 69 pure |
| Otherother segments | revenue | 2021-04-01 → 2022-03-31 | ¥1.8bn |
| Otherother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥54m |
| Otherother segments | segment assets | at 2022-03-31 | ¥1.6bn |
| Otherother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥177m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥86m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥156m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥57m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥57m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥15.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥1.8bn |
| Chemitronics Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥76m |
| Chemitronics Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥322m |
| Chemitronics Businessreportable segment | employees | at 2022-03-31 | 476 pure |
| Chemitronics Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥10.4bn |
| Chemitronics Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥10.4bn |
| Chemitronics Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥112,000 |
| Chemitronics Businessreportable segment | segment assets | at 2022-03-31 | ¥12.7bn |
| Chemitronics Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Component Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥156m |
| Component Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥240m |
| Component Businessreportable segment | employees | at 2022-03-31 | 114 pure |
| Component Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥7.8bn |
| Component Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥7.8bn |
| Component Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥3m |
| Component Businessreportable segment | segment assets | at 2022-03-31 | ¥6.1bn |
| Component Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Electronics Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥77m |
| Electronics Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥156m |
| Electronics Businessreportable segment | employees | at 2022-03-31 | 223 pure |
| Electronics Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥6.8bn |
| Electronics Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥6.8bn |
| Electronics Businessreportable segment | segment assets | at 2022-03-31 | ¥6.6bn |
| Electronics Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥840m |
| Mechatronics Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥28m |
| Mechatronics Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥126m |
| Mechatronics Businessreportable segment | employees | at 2022-03-31 | 98 pure |
| Mechatronics Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥5.5bn |
| Mechatronics Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥5.5bn |
| Mechatronics Businessreportable segment | segment assets | at 2022-03-31 | ¥3.9bn |
| Mechatronics Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥627m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥354m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥862m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥32.4bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥32.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥57m |
| —segment total | segment assets | at 2022-03-31 | ¥30.9bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥4.0bn |
| Otherother segments | capex | 2020-04-01 → 2021-03-31 | ¥9m |
| Otherother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥37m |
| Otherother segments | revenue | 2020-04-01 → 2021-03-31 | ¥1.6bn |
| Otherother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Otherother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥39m |
| Otherother segments | segment assets | at 2021-03-31 | ¥1.5bn |
| Otherother segments | segment profit | 2020-04-01 → 2021-03-31 | −¥288m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥125m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥153m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥40m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥13.6bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥1.9bn |
| Chemitronics Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥122m |
| Chemitronics Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥313m |
| Chemitronics Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥8.8bn |
| Chemitronics Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥8.8bn |
| Chemitronics Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥538,000 |
| Chemitronics Businessreportable segment | segment assets | at 2021-03-31 | ¥12.8bn |
| Chemitronics Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥747m |
| Component Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥107m |
| Component Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥276m |
| Component Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥6.5bn |
| Component Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥6.5bn |
| Component Businessreportable segment | segment assets | at 2021-03-31 | ¥5.4bn |
| Component Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥660m |
| Electronics Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥76m |
| Electronics Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥239m |
| Electronics Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥6.9bn |
| Electronics Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥6.9bn |
| Electronics Businessreportable segment | segment assets | at 2021-03-31 | ¥6.2bn |
| Electronics Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥242m |
| Mechatronics Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥36m |
| Mechatronics Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥145m |
| Mechatronics Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Mechatronics Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Mechatronics Businessreportable segment | segment assets | at 2021-03-31 | ¥1.3bn |
| Mechatronics Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥373m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥350m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥1.0bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥26.0bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥25.9bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥40m |
| —segment total | segment assets | at 2021-03-31 | ¥27.3bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥988m |
| Otherother segments | employees | at 2022-03-31 | 38 pure |
| Chemitronics Businessreportable segment | employees | at 2022-03-31 | 135 pure |
| Component Businessreportable segment | employees | at 2022-03-31 | 105 pure |
| Electronics Businessreportable segment | employees | at 2022-03-31 | 161 pure |
| Mechatronics Businessreportable segment | employees | at 2022-03-31 | 95 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,690
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 72026000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 72026000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember | 2327773000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1853295000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 1853295000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 18369896000 | JPY |
| Freightage and packing expenses sga | Prior1YearDuration_NonConsolidatedMember | 313740000 | JPY |
| Freightage and packing expenses sga | CurrentYearDuration_NonConsolidatedMember | 280422000 | JPY |
| Employees salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 1134182000 | JPY |
| Employees salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 1057564000 | JPY |
| Bonuses sga | Prior1YearDuration_NonConsolidatedMember | 241213000 | JPY |
| Bonuses sga | CurrentYearDuration_NonConsolidatedMember | 193089000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 19264000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 125532000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Provision for directors bonuses sga | CurrentYearDuration_NonConsolidatedMember | 11380000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YearDuration_NonConsolidatedMember | 8321000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Provision for product compensation sga | Prior1YearDuration_NonConsolidatedMember | 133450000 | JPY |
| Provision for product compensation sga | CurrentYearDuration_NonConsolidatedMember | 80392000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 13438000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 91959000 | JPY |
| Welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 268088000 | JPY |
| Welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 264730000 | JPY |
| Compensations sga | Prior1YearDuration_NonConsolidatedMember | 361536000 | JPY |
| Compensations sga | CurrentYearDuration_NonConsolidatedMember | 355063000 | JPY |
| Research and development expenses sga | Prior1YearDuration_NonConsolidatedMember | 1458009000 | JPY |
| Research and development expenses sga | CurrentYearDuration_NonConsolidatedMember | 1436667000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 159177000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 158343000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 184800000 | JPY |
| Rent expenses sga | CurrentYearDuration_NonConsolidatedMember | 153208000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | 11582000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | -13885000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-06-29 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第121期（自 2021年４月１日 至 2022年３月31日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社オリジン | |
| Company name in english cover page | FilingDateInstant | Origin Company, Limited | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 妹尾 一宏 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)埼玉県さいたま市桜区栄和三丁目３番27号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)048(755)9011（代表） | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)執行役員経理部長 赤松 敦 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)埼玉県さいたま市桜区栄和三丁目３番27号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 048(755)9242 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)執行役員経理部長 赤松 敦 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E01751 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |