Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥131.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥301.1bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥120.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.8bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.9bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.2bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥21.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.0bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥18.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥2.1bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥329.0bnat 2025-09-30Cons.Assets
Total assets¥341.3bnat 2025-03-31Cons.Assets
Total assets¥314.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥183.0bnat 2025-09-30Cons.Liabilities
Total liabilities¥199.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥146.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥142.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥126.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥29.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥30.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥27.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥29.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥18.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥35.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥20.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥8.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥12.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥14.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥13.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥44.682025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥407.512024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.172024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio43.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 70
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥4.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥16m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥8.2bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥8.2bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥1.9bn
Field Service Engineering Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥18.6bn
Field Service Engineering Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥17.4bn
Field Service Engineering Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1.2bn
Field Service Engineering Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.1bn
Mobility And Electrical Components Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥33.1bn
Mobility And Electrical Components Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥32.6bn
Mobility And Electrical Components Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥504m
Mobility And Electrical Components Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥12m
Power Infrastrucuture Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥43.4bn
Power Infrastrucuture Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥43.1bn
Power Infrastrucuture Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥273m
Power Infrastrucuture Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥3.7bn
Public Industrial And Commercial Sector Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥38.4bn
Public Industrial And Commercial Sector Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥34.8bn
Public Industrial And Commercial Sector Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥3.7bn
Public Industrial And Commercial Sector Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥1.9bn
Real Estatereportable segmentrevenue2025-04-01 → 2025-09-30¥1.6bn
Real Estatereportable segmentrevenue external2025-04-01 → 2025-09-30¥1.6bn
Real Estatereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥18m
Real Estatereportable segmentsegment profit2025-04-01 → 2025-09-30¥756m
—segment totalrevenue2025-04-01 → 2025-09-30¥135.1bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥129.4bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥5.7bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥4.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥139.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥131.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥8.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥4.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥3.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥38m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥7.2bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥7.2bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.1bn
Field Service Engineering Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥16.7bn
Field Service Engineering Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥15.7bn
Field Service Engineering Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1.0bn
Field Service Engineering Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.3bn
Mobility And Electrical Components Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥32.6bn
Mobility And Electrical Components Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥32.0bn
Mobility And Electrical Components Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥634m
Mobility And Electrical Components Businessreportable segmentsegment profit2024-04-01 → 2024-09-30−¥375m
Power Infrastrucuture Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥35.2bn
Power Infrastrucuture Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥34.8bn
Power Infrastrucuture Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥343m
Power Infrastrucuture Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥2.6bn
Public Industrial And Commercial Sector Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥37.3bn
Public Industrial And Commercial Sector Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥34.4bn
Public Industrial And Commercial Sector Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥2.9bn
Public Industrial And Commercial Sector Businessreportable segmentsegment profit2024-04-01 → 2024-09-30−¥1.3bn
Real Estatereportable segmentrevenue2024-04-01 → 2024-09-30¥1.6bn
Real Estatereportable segmentrevenue external2024-04-01 → 2024-09-30¥1.6bn
Real Estatereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥18m
Real Estatereportable segmentsegment profit2024-04-01 → 2024-09-30¥735m
—segment totalrevenue2024-04-01 → 2024-09-30¥123.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥118.5bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥4.9bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥127.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥120.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥3.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 537
ItemContextValueUnit
Accounts payable otherPrior1YearInstant5141000000JPY
Accounts payable otherInterimInstant3815000000JPY
Income taxes payablePrior1YearInstant4768000000JPY
Income taxes payableInterimInstant1903000000JPY
Contract liabilitiesPrior1YearInstant21559000000JPY
Contract liabilitiesInterimInstant28354000000JPY
Provision for bonusesPrior1YearInstant9992000000JPY
Provision for bonusesInterimInstant9537000000JPY
Provision for product warrantiesPrior1YearInstant1481000000JPY
Provision for product warrantiesInterimInstant1486000000JPY
Provision for loss on order received clPrior1YearInstant588000000JPY
Provision for loss on order received clInterimInstant515000000JPY
Other clPrior1YearInstant20401000000JPY
Other clInterimInstant15725000000JPY
Current liabilitiesPrior1YearInstant118069000000JPY
Current liabilitiesInterimInstant104408000000JPY
Long term loans payablePrior1YearInstant27470000000JPY
Long term loans payableInterimInstant24544000000JPY
Net defined benefit liabilityPrior1YearInstant48579000000JPY
Net defined benefit liabilityInterimInstant49020000000JPY
Provision for environmental measures nclPrior1YearInstant79000000JPY
Provision for environmental measures nclInterimInstant52000000JPY
Other nclPrior1YearInstant4935000000JPY
Other nclInterimInstant4982000000JPY
Noncurrent liabilitiesPrior1YearInstant81064000000JPY
Noncurrent liabilitiesInterimInstant78600000000JPY
LiabilitiesPrior1YearInstant199134000000JPY
LiabilitiesInterimInstant183008000000JPY
Capital stockPrior1YearInstant17070000000JPY
Capital stockInterimInstant17070000000JPY
Capital surplusPrior1YearInstant10226000000JPY
Capital surplusInterimInstant10226000000JPY
Retained earningsPrior1YearInstant93273000000JPY
Retained earningsInterimInstant91307000000JPY
Treasury stockPrior1YearInstant-202000000JPY
Treasury stockInterimInstant-205000000JPY
Shareholders equityPrior1YearInstant120367000000JPY
Shareholders equityInterimInstant118399000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant11081000000JPY
Valuation difference on available for sale securitiesInterimInstant15813000000JPY
Foreign currency translation adjustmentPrior1YearInstant7441000000JPY
Foreign currency translation adjustmentInterimInstant8330000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-112000000JPY
Remeasurements of defined benefit plansInterimInstant-10000000JPY
Valuation and translation adjustmentsPrior1YearInstant18409000000JPY
Valuation and translation adjustmentsInterimInstant24133000000JPY
Non controlling interestsPrior1YearInstant3435000000JPY
Non controlling interestsInterimInstant3450000000JPY
Net assetsPrior1YearInstant142212000000JPY
Net assetsInterimInstant145982000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass