Quarterly report · Q2
6507.TEDINET S100PHNU
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥94.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥118.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥116.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥106.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥63.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥62.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥55.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥54.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥49.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥647m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥750m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥108.11 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.1 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.75 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥78m |
| jpcrp040300-q2r_E01743-000Motion Machinereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥17.4bn |
| jpcrp040300-q2r_E01743-000Motion Machinereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥17.3bn |
| jpcrp040300-q2r_E01743-000Motion Machinereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥154m |
| jpcrp040300-q2r_E01743-000Motion Machinereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥659m |
| jpcrp040300-q2r_E01743-000Power Electronics Machinereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥24.4bn |
| jpcrp040300-q2r_E01743-000Power Electronics Machinereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥24.1bn |
| jpcrp040300-q2r_E01743-000Power Electronics Machinereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥280m |
| jpcrp040300-q2r_E01743-000Power Electronics Machinereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01743-000Support And Engineeringreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥9.7bn |
| jpcrp040300-q2r_E01743-000Support And Engineeringreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E01743-000Support And Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01743-000Support And Engineeringreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥185m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥51.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥49.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥25m |
| jpcrp040300-q2r_E01743-000Motion Machinereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥14.3bn |
| jpcrp040300-q2r_E01743-000Motion Machinereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥14.2bn |
| jpcrp040300-q2r_E01743-000Motion Machinereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥108m |
| jpcrp040300-q2r_E01743-000Motion Machinereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥416m |
| jpcrp040300-q2r_E01743-000Power Electronics Machinereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥18.3bn |
| jpcrp040300-q2r_E01743-000Power Electronics Machinereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥18.0bn |
| jpcrp040300-q2r_E01743-000Power Electronics Machinereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥344m |
| jpcrp040300-q2r_E01743-000Power Electronics Machinereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥774m |
| jpcrp040300-q2r_E01743-000Support And Engineeringreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥9.7bn |
| jpcrp040300-q2r_E01743-000Support And Engineeringreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E01743-000Support And Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01743-000Support And Engineeringreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥448m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥42.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥40.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for environmental measures ncl | CurrentQuarterInstant | 16000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2779000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2852000000 | JPY |
| Other ncl | Prior1YearInstant | 3190000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2886000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17449000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 17544000000 | JPY |
| Liabilities | Prior1YearInstant | 62710000000 | JPY |
| Liabilities | CurrentQuarterInstant | 63424000000 | JPY |
| Capital stock | Prior1YearInstant | 10156000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10156000000 | JPY |
| Capital surplus | Prior1YearInstant | 452000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 452000000 | JPY |
| Retained earnings | Prior1YearInstant | 33562000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 35192000000 | JPY |
| Treasury stock | Prior1YearInstant | -1963000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1955000000 | JPY |
| Shareholders equity | Prior1YearInstant | 42209000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 43847000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5214000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4635000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 3913000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 3913000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 376000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 828000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2377000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2264000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11881000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11641000000 | JPY |
| Net assets | Prior1YearInstant | 54090000000 | JPY |
| Net assets | CurrentQuarterInstant | 55488000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 116801000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 118913000000 | JPY |
| Net sales | Prior1YTDDuration | 39992000000 | JPY |
| Net sales | CurrentYTDDuration | 49054000000 | JPY |
| Cost of sales | Prior1YTDDuration | 31682000000 | JPY |
| Cost of sales | CurrentYTDDuration | 37600000000 | JPY |
| Gross profit | Prior1YTDDuration | 8310000000 | JPY |
| Gross profit | CurrentYTDDuration | 11454000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6695000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7744000000 | JPY |
| Operating income | Prior1YTDDuration | 1614000000 | JPY |
| Operating income | CurrentYTDDuration | 3709000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 135000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 206000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 544000000 | JPY |
| Transfer of rights income noi | Prior1YTDDuration | 99000000 | JPY |
| Transfer of rights income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 102000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |