Quarterly report · Q1
6506.TEDINET S100RD11
Period2023-03-01 → 2023-05-31
Filed2023-07-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥142.5bn | 2023-03-01 → 2023-05-31 | Cons. | Revenue IFRS |
| Revenue | ¥556.0bn | 2022-03-01 → 2023-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥120.3bn | 2022-03-01 → 2022-05-31 | Cons. | Revenue IFRS |
| Operating income | ¥16.4bn | 2023-03-01 → 2023-05-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥14.0bn | 2022-03-01 → 2022-05-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥17.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥71.1bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥15.2bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥11.7bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥51.8bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥10.4bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥11.8bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss IFRS |
| Net income | ¥10.5bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss IFRS |
| Total assets | ¥666.7bn | at 2023-05-31 | Cons. | Assets IFRS |
| Total assets | ¥653.1bn | at 2023-02-28 | Cons. | Assets IFRS |
| Total assets | ¥608.9bn | at 2022-05-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥303.7bn | at 2023-05-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥298.1bn | at 2023-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥363.0bn | at 2023-05-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥355.1bn | at 2023-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥311.6bn | at 2022-05-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥298.1bn | at 2022-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥355.4bn | at 2023-05-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥347.5bn | at 2023-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥304.4bn | at 2022-05-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥41.9bn | at 2023-05-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥42.3bn | at 2023-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥77.9bn | at 2022-05-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥55.2bn | at 2022-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥11.1bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥2.2bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥7.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.1bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥19.7bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥4.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥7.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥7.2bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥18.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥44.62 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥198.07 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥39.64 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥44.58 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥197.9 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥39.61 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 53.3% | at 2023-05-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 53.2% | at 2023-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 50.0% | at 2022-05-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥9.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | −¥15m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥9.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥9.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥555m |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥74.1bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥69.5bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥9.8bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥53.5bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥52.8bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥791m |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥6.2bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥14.6bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥14.4bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥208m |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥982m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥142.3bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥136.7bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥5.6bn |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥152.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥142.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥17.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥9.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥83m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥9.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥9.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥59.6bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥55.6bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4.0bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥6.9bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥45.4bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥44.5bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥893m |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥3.3bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥14.7bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥14.3bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥338m |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥119.7bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥114.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥5.2bn |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥129.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥120.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥11.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 664
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ss IFRS | CurrentYTDDuration_TreasurySharesIFRSMember | - | JPY |
| Other ss IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | - | JPY |
| Other ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | - | JPY |
| Other ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | - | JPY |
| Other ss IFRS | CurrentYTDDuration | - | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_ShareCapitalIFRSMember | - | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_CapitalSurplusIFRSMember | 119000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_RetainedEarningsIFRSMember | -8086000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_TreasurySharesIFRSMember | -22000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | -281000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | -8270000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | -126000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration | -8397000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_ShareCapitalIFRSMember | 30562000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_CapitalSurplusIFRSMember | 28999000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_RetainedEarningsIFRSMember | 274879000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_TreasurySharesIFRSMember | -22020000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_OtherComponentsOfEquityIFRSMember | 42997000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember | 355417000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_NonControllingInterestsIFRSMember | 7554000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 362972000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 15160000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 16977000000 | JPY |
| Depreciation amortization and impairment losses ope cf IFRS | Prior1YTDDuration | 4614000000 | JPY |
| Depreciation amortization and impairment losses ope cf IFRS | CurrentYTDDuration | 5057000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YTDDuration | -969000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYTDDuration | -932000000 | JPY |
| Finance income and finance costs ope cf IFRS | Prior1YTDDuration | 151000000 | JPY |
| Finance income and finance costs ope cf IFRS | CurrentYTDDuration | 351000000 | JPY |
| Decrease increase in trade receivables ope cf IFRS | Prior1YTDDuration | 8626000000 | JPY |
| Decrease increase in trade receivables ope cf IFRS | CurrentYTDDuration | -23000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | -11810000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | -7598000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | Prior1YTDDuration | 560000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | CurrentYTDDuration | -812000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | Prior1YTDDuration | 211000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | CurrentYTDDuration | -36000000 | JPY |
| Increase decrease in provisions ope cf IFRS | Prior1YTDDuration | 75000000 | JPY |
| Increase decrease in provisions ope cf IFRS | CurrentYTDDuration | 32000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | -20000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | 7204000000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | 16599000000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | 20219000000 | JPY |
| Interest and dividends received ope cf IFRS | Prior1YTDDuration | 199000000 | JPY |
| Interest and dividends received ope cf IFRS | CurrentYTDDuration | 148000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -231000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -438000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -9190000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -8840000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 7377000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |