Quarterly report · Q1
6506.TEDINET S100RD11
Period2023-03-01 → 2023-05-31
Filed2023-07-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥142.5bn | 2023-03-01 → 2023-05-31 | Cons. | Revenue IFRS |
| Revenue | ¥556.0bn | 2022-03-01 → 2023-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥120.3bn | 2022-03-01 → 2022-05-31 | Cons. | Revenue IFRS |
| Operating income | ¥16.4bn | 2023-03-01 → 2023-05-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥14.0bn | 2022-03-01 → 2022-05-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥17.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥71.1bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥15.2bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥11.7bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥51.8bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥10.4bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥11.8bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss IFRS |
| Net income | ¥10.5bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss IFRS |
| Total assets | ¥666.7bn | at 2023-05-31 | Cons. | Assets IFRS |
| Total assets | ¥653.1bn | at 2023-02-28 | Cons. | Assets IFRS |
| Total assets | ¥608.9bn | at 2022-05-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥303.7bn | at 2023-05-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥298.1bn | at 2023-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥363.0bn | at 2023-05-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥355.1bn | at 2023-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥311.6bn | at 2022-05-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥298.1bn | at 2022-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥355.4bn | at 2023-05-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥347.5bn | at 2023-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥304.4bn | at 2022-05-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥41.9bn | at 2023-05-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥42.3bn | at 2023-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥77.9bn | at 2022-05-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥55.2bn | at 2022-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥11.1bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥2.2bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥7.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.1bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥19.7bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥4.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥7.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥7.2bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥18.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥44.62 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥198.07 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥39.64 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥44.58 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥197.9 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥39.61 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 53.3% | at 2023-05-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 53.2% | at 2023-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 50.0% | at 2022-05-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥9.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | −¥15m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥9.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥9.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥555m |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥74.1bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥69.5bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥9.8bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥53.5bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥52.8bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥791m |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥6.2bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥14.6bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥14.4bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥208m |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥982m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥142.3bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥136.7bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥5.6bn |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥152.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥142.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥17.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥9.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥83m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥9.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥9.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥59.6bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥55.6bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4.0bn |
| jpcrp040300-q1r_E01741-000Motion Controlreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥6.9bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥45.4bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥44.5bn |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥893m |
| jpcrp040300-q1r_E01741-000Roboticsreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥3.3bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥14.7bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥14.3bn |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥338m |
| jpcrp040300-q1r_E01741-000System Engineeringreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥119.7bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥114.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥5.2bn |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥129.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥120.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥11.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 664
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets IFRS | CurrentQuarterInstant | 19503000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 15513000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 15696000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 10994000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 11992000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 39768000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 41498000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 15329000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 16421000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 13643000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 14150000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 222233000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 227312000000 | JPY |
| Assets IFRS | Prior1YearInstant | 653132000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 666664000000 | JPY |
| Trade payables cl IFRS | Prior1YearInstant | 67716000000 | JPY |
| Trade payables cl IFRS | CurrentQuarterInstant | 67374000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 55097000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 57818000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 6371000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 4249000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 3051000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 3246000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 4886000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 5768000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 1580000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 1965000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 76105000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 80473000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 214810000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 220897000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 30379000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 30260000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 11036000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 11041000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 307000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 316000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 28662000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 28683000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 3066000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 2878000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 4626000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 4362000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 5167000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 5251000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 83246000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 82795000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 298057000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 303692000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 30562000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |