Quarterly report · Q3
6506.TEDINET S100PXQ2
Period2022-03-01 → 2022-11-30
Filed2023-01-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥407.5bn | 2022-03-01 → 2022-11-30 | Cons. | Revenue IFRS |
| Revenue | ¥144.0bn | 2022-09-01 → 2022-11-30d | Cons. | Revenue IFRS |
| Revenue | ¥479.1bn | 2021-03-01 → 2022-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥357.4bn | 2021-03-01 → 2021-11-30 | Cons. | Revenue IFRS |
| Revenue | ¥117.5bn | 2021-09-01 → 2021-11-30d | Cons. | Revenue IFRS |
| Operating income | ¥48.1bn | 2022-03-01 → 2022-11-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥16.9bn | 2022-09-01 → 2022-11-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥39.9bn | 2021-03-01 → 2021-11-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥13.1bn | 2021-09-01 → 2021-11-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥51.1bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥17.6bn | 2022-09-01 → 2022-11-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥55.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥41.2bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥13.4bn | 2021-09-01 → 2021-11-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥37.2bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.5bn | 2022-09-01 → 2022-11-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥38.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥30.8bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥9.6bn | 2021-09-01 → 2021-11-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥37.5bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss IFRS |
| Net income | ¥13.6bn | 2022-09-01 → 2022-11-30d | Cons. | Profit loss IFRS |
| Net income | ¥31.1bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss IFRS |
| Net income | ¥9.7bn | 2021-09-01 → 2021-11-30d | Cons. | Profit loss IFRS |
| Total assets | ¥644.8bn | at 2022-11-30 | Cons. | Assets IFRS |
| Total assets | ¥559.0bn | at 2022-02-28 | Cons. | Assets IFRS |
| Total assets | ¥537.9bn | at 2021-11-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥309.5bn | at 2022-11-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥260.9bn | at 2022-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥335.3bn | at 2022-11-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥298.1bn | at 2022-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥285.5bn | at 2021-11-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥249.6bn | at 2021-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥328.1bn | at 2022-11-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥291.2bn | at 2022-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥281.8bn | at 2021-11-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥42.4bn | at 2022-11-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥55.2bn | at 2022-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥52.6bn | at 2021-11-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥51.0bn | at 2021-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥5.0bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥49.2bn | 2021-03-01 → 2022-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥39.0bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥16.2bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥24.2bn | 2021-03-01 → 2022-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥21.4bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥6.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥22.5bn | 2021-03-01 → 2022-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥17.3bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥142.25 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥51.57 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥146.72 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥117.73 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥36.76 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥142.13 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥51.52 | 2022-09-01 → 2022-11-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥146.63 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥117.66 | 2021-03-01 → 2021-11-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥36.74 | 2021-09-01 → 2021-11-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 50.9% | at 2022-11-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 52.1% | at 2022-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 52.4% | at 2021-11-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥35.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥22.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥12.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥573m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥32.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥32.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥3.0bn |
| jpcrp040300-q3r_E01741-000Motion Controlreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥204.6bn |
| jpcrp040300-q3r_E01741-000Motion Controlreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥188.5bn |
| jpcrp040300-q3r_E01741-000Motion Controlreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥16.1bn |
| jpcrp040300-q3r_E01741-000Motion Controlreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥26.1bn |
| jpcrp040300-q3r_E01741-000Roboticsreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥165.0bn |
| jpcrp040300-q3r_E01741-000Roboticsreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥161.8bn |
| jpcrp040300-q3r_E01741-000Roboticsreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥3.2bn |
| jpcrp040300-q3r_E01741-000Roboticsreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥17.7bn |
| jpcrp040300-q3r_E01741-000System Engineeringreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥35.6bn |
| jpcrp040300-q3r_E01741-000System Engineeringreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥34.8bn |
| jpcrp040300-q3r_E01741-000System Engineeringreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥868m |
| jpcrp040300-q3r_E01741-000System Engineeringreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥806m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥405.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥385.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥20.1bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥44.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥440.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥407.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥45.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-11-30 | ¥27.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥15.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥12.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-11-30 | ¥267m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥30.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥30.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥3.1bn |
| jpcrp040300-q3r_E01741-000Motion Controlreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥187.4bn |
| jpcrp040300-q3r_E01741-000Motion Controlreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥172.9bn |
| jpcrp040300-q3r_E01741-000Motion Controlreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥14.4bn |
| jpcrp040300-q3r_E01741-000Motion Controlreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥29.7bn |
| jpcrp040300-q3r_E01741-000Roboticsreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥133.7bn |
| jpcrp040300-q3r_E01741-000Roboticsreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥131.0bn |
| jpcrp040300-q3r_E01741-000Roboticsreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥2.7bn |
| jpcrp040300-q3r_E01741-000Roboticsreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥11.7bn |
| jpcrp040300-q3r_E01741-000System Engineeringreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥39.1bn |
| jpcrp040300-q3r_E01741-000System Engineeringreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥38.4bn |
| jpcrp040300-q3r_E01741-000System Engineeringreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥715m |
| jpcrp040300-q3r_E01741-000System Engineeringreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥1.3bn |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥360.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥342.3bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥17.8bn |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥42.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥387.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥357.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥43.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 737
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in trade receivables ope cf IFRS | CurrentYTDDuration | -13136000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | -12837000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | -39455000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | Prior1YTDDuration | 9017000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | CurrentYTDDuration | 1581000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | Prior1YTDDuration | 233000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | CurrentYTDDuration | 580000000 | JPY |
| Increase decrease in provisions ope cf IFRS | Prior1YTDDuration | 1280000000 | JPY |
| Increase decrease in provisions ope cf IFRS | CurrentYTDDuration | 231000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | 4977000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | -5961000000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | 46724000000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | 9626000000 | JPY |
| Interest and dividends received ope cf IFRS | Prior1YTDDuration | 1381000000 | JPY |
| Interest and dividends received ope cf IFRS | CurrentYTDDuration | 2238000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -370000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -857000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -8777000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -16033000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 38958000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | -5025000000 | JPY |
| Payments into time deposits inv cf IFRS | Prior1YTDDuration | － | JPY |
| Payments into time deposits inv cf IFRS | CurrentYTDDuration | -1167000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf IFRS | Prior1YTDDuration | -20528000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf IFRS | CurrentYTDDuration | -15661000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | Prior1YTDDuration | 309000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | CurrentYTDDuration | 1329000000 | JPY |
| Purchase of investment securities inv cf IFRS | Prior1YTDDuration | -1181000000 | JPY |
| Purchase of investment securities inv cf IFRS | CurrentYTDDuration | -205000000 | JPY |
| Proceeds from sale of investment securities inv cf IFRS | Prior1YTDDuration | 190000000 | JPY |
| Proceeds from sale of investment securities inv cf IFRS | CurrentYTDDuration | 70000000 | JPY |
| Payments from sales of shares of subsidiaries and others resulting in change in scope of consolidation inv cf IFRS | Prior1YTDDuration | － | JPY |
| Payments from sales of shares of subsidiaries and others resulting in change in scope of consolidation inv cf IFRS | CurrentYTDDuration | -15000000 | JPY |
| Proceeds from sales of shares of subsidiaries and others resulting in change in scope of consolidation inv cf IFRS | Prior1YTDDuration | － | JPY |
| Proceeds from sales of shares of subsidiaries and others resulting in change in scope of consolidation inv cf IFRS | CurrentYTDDuration | 263000000 | JPY |
| Other inv cf IFRS | Prior1YTDDuration | -230000000 | JPY |
| Other inv cf IFRS | CurrentYTDDuration | -801000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1YTDDuration | -21439000000 | JPY |
| Net cash provided by used in investing activities IFRS | CurrentYTDDuration | -16187000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | Prior1YTDDuration | -8311000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | CurrentYTDDuration | 31129000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | Prior1YTDDuration | 11000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | CurrentYTDDuration | 929000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | Prior1YTDDuration | -6671000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | CurrentYTDDuration | -7491000000 | JPY |
| Proceeds from issuance of bonds fin cf IFRS | Prior1YTDDuration | 9947000000 | JPY |
| Proceeds from issuance of bonds fin cf IFRS | CurrentYTDDuration | － | JPY |
| Repayments of lease obligations fin cf IFRS | Prior1YTDDuration | -2155000000 | JPY |
| Repayments of lease obligations fin cf IFRS | CurrentYTDDuration | -2484000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | Prior1YTDDuration | -3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |