Half-year report · HY
6505.TEDINET S100XFH3
Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.2bn | 2025-06-01 → 2025-11-30 | Cons. | Net sales |
| Revenue | ¥40.5bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.0bn | 2024-06-01 → 2024-11-30 | Cons. | Net sales |
| Operating income | ¥677m | 2025-06-01 → 2025-11-30 | Cons. | Operating income |
| Operating income | ¥762m | 2024-06-01 → 2024-11-30 | Cons. | Operating income |
| Ordinary income | ¥896m | 2025-06-01 → 2025-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥987m | 2024-06-01 → 2024-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2025-06-01 → 2025-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-06-01 → 2024-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥865m | 2025-06-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥800m | 2024-06-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥865m | 2025-06-01 → 2025-11-30 | Cons. | Profit loss |
| Net income | ¥800m | 2024-06-01 → 2024-11-30 | Cons. | Profit loss |
| Total assets | ¥55.9bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥53.2bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥53.8bn | at 2024-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.9bn | at 2025-11-30 | Cons. | Liabilities |
| Total liabilities | ¥25.8bn | at 2025-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.0bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥27.4bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥25.9bn | at 2024-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2024-05-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.7bn | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥601m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.4bn | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥89m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥290m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥318m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.8bn | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥95.8 | 2025-06-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥231.29 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.24 | 2024-06-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-06-01 → 2025-11-30 | ¥216m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-06-01 → 2025-11-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥214m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-06-01 → 2025-11-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2025-06-01 → 2025-11-30 | −¥218m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-06-01 → 2025-11-30 | −¥218m |
| Reconciling Itemsreconciling | segment profit | 2025-06-01 → 2025-11-30 | −¥1.7bn |
| ICT Solutionreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥401m |
| ICT Solutionreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥401m |
| ICT Solutionreportable segment | segment profit | 2025-06-01 → 2025-11-30 | −¥170m |
| Industryreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥5.3bn |
| Industryreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥5.3bn |
| Industryreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥2m |
| Industryreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥420m |
| Transportationreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥12.4bn |
| Transportationreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥12.4bn |
| Transportationreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥1m |
| Transportationreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-06-01 → 2025-11-30 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-06-01 → 2025-11-30 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥218m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-06-01 → 2025-11-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-06-01 → 2024-11-30 | ¥166m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-06-01 → 2024-11-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥164m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-06-01 → 2024-11-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2024-11-30 | −¥190m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2024-11-30 | −¥190m |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2024-11-30 | −¥1.5bn |
| ICT Solutionreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥695m |
| ICT Solutionreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥695m |
| ICT Solutionreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥191m |
| Industryreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥4.9bn |
| Industryreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥4.9bn |
| Industryreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥1m |
| Industryreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥603m |
| Transportationreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥13.4bn |
| Transportationreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥13.4bn |
| Transportationreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥24m |
| Transportationreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-06-01 → 2024-11-30 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-06-01 → 2024-11-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥190m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-06-01 → 2024-11-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 2300000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 2400000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | － | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 500000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -292000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -361000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -154000000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -134000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -277000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -639000000 | JPY |
| Other net fin cf | Prior1InterimDuration | -2000000 | JPY |
| Other net fin cf | InterimDuration | 56000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 1572000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 1820000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -7000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 50000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -2182000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -698000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 6423000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 4741000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 4240000000 | JPY |
| Cash and cash equivalents | InterimInstant | 4042000000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 977000000 | JPY |
| Payroll and allowances sga | InterimDuration | 1063000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 375000000 | JPY |
| Provision for bonuses sga | InterimDuration | 514000000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 27000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 28000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 95000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 77000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 15000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | -0 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01742-000TransportationReportableSegmentsMember | 13373000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01742-000IndustryReportableSegmentsMember | 4944000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01742-000ICTSolutionReportableSegmentMember | 695000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 19015000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 19015000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01742-000TransportationReportableSegmentsMember | 24000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01742-000IndustryReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01742-000ICTSolutionReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 164000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 190000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -190000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01742-000TransportationReportableSegmentsMember | 13397000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01742-000IndustryReportableSegmentsMember | 4946000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01742-000ICTSolutionReportableSegmentMember | 695000000 | JPY |
| Net sales | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 166000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |