Quarterly report · Q3
6505.TEDINET S100QLM5
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.7bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥30.2bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.7bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥89m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | −¥349m | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥488m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥766m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54m | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥630m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥468m | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥432m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥930m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥293m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥432m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥293m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥47.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥46.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥49.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.3bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥24.9bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥22.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥48.4 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.42 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.02 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.8 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.98 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2023-02-28 | ¥229m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥225m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2023-02-28 | −¥12m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-02-28 | −¥248m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-02-28 | −¥248m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥1.9bn |
| jpcrp040300-q3r_E01742-000ICT Solutionreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥907m |
| jpcrp040300-q3r_E01742-000ICT Solutionreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥907m |
| jpcrp040300-q3r_E01742-000ICT Solutionreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥284m |
| jpcrp040300-q3r_E01742-000Industryreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥6.6bn |
| jpcrp040300-q3r_E01742-000Industryreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥6.6bn |
| jpcrp040300-q3r_E01742-000Industryreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥0 |
| jpcrp040300-q3r_E01742-000Industryreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥24m |
| jpcrp040300-q3r_E01742-000Transportationreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥13.3bn |
| jpcrp040300-q3r_E01742-000Transportationreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥13.3bn |
| jpcrp040300-q3r_E01742-000Transportationreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥22m |
| jpcrp040300-q3r_E01742-000Transportationreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥21.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥248m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2022-02-28 | ¥256m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2022-02-28 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥249m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2022-02-28 | −¥16m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2022-02-28 | −¥260m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2022-02-28 | −¥260m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | −¥2.0bn |
| jpcrp040300-q3r_E01742-000ICT Solutionreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥557m |
| jpcrp040300-q3r_E01742-000ICT Solutionreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥557m |
| jpcrp040300-q3r_E01742-000ICT Solutionreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥111m |
| jpcrp040300-q3r_E01742-000Industryreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥7.0bn |
| jpcrp040300-q3r_E01742-000Industryreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥7.0bn |
| jpcrp040300-q3r_E01742-000Industryreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥0 |
| jpcrp040300-q3r_E01742-000Industryreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥63m |
| jpcrp040300-q3r_E01742-000Transportationreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥14.2bn |
| jpcrp040300-q3r_E01742-000Transportationreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥14.2bn |
| jpcrp040300-q3r_E01742-000Transportationreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥10m |
| jpcrp040300-q3r_E01742-000Transportationreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥260m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts payable other | Prior1YearInstant | 38000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 30000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4113000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4087000000 | JPY |
| Other ncl | Prior1YearInstant | 6000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15333000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14800000000 | JPY |
| Liabilities | Prior1YearInstant | 24903000000 | JPY |
| Liabilities | CurrentQuarterInstant | 25272000000 | JPY |
| Capital stock | Prior1YearInstant | 4998000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4998000000 | JPY |
| Capital surplus | Prior1YearInstant | 3177000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3177000000 | JPY |
| Retained earnings | Prior1YearInstant | 11122000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 11286000000 | JPY |
| Treasury stock | Prior1YearInstant | -1282000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1282000000 | JPY |
| Shareholders equity | Prior1YearInstant | 18016000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18180000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3913000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4210000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 144000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 304000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -61000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -43000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3996000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4472000000 | JPY |
| Net assets | Prior1YearInstant | 22012000000 | JPY |
| Net assets | CurrentQuarterInstant | 22652000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 46916000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47925000000 | JPY |
| Net sales | Prior1YTDDuration | 21744000000 | JPY |
| Net sales | CurrentYTDDuration | 20744000000 | JPY |
| Cost of sales | Prior1YTDDuration | 17063000000 | JPY |
| Cost of sales | CurrentYTDDuration | 15739000000 | JPY |
| Gross profit | Prior1YTDDuration | 4680000000 | JPY |
| Gross profit | CurrentYTDDuration | 5005000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5030000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4916000000 | JPY |
| Operating income | Prior1YTDDuration | -349000000 | JPY |
| Operating income | CurrentYTDDuration | 89000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 150000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 198000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 163000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 156000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 94000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 71000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |