Quarterly report · Q3
6503.TEDINET S100SRI2
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.78T | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.24T | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.00T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥3.57T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.23T | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥222.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥86.5bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥163.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥82.7bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥249.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥89.2bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥292.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥189.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥86.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥186.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥65.9bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥213.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥139.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥64.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥196.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥68.1bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥147.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥66.8bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥5.80T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥5.58T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥5.31T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.26T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.22T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.53T | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.36T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.19T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.10T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.40T | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.24T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.07T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥645.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥645.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥585.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥727.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥199.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥166.7bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥31.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥199.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥148.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥125.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥22.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥119.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥839m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥88.51 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥31.44 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥101.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥65.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥30.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥88.51 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥31.44 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥101.3 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥65.98 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥30.56 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 58.7% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 57.9% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥21.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥31.0bn |
| jpcrp040300-q3r_E01739-000Business Platformreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E01739-000Industry And Mobilityreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥94.8bn |
| jpcrp040300-q3r_E01739-000Infrastructurereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01739-000Lifereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥104.4bn |
| jpcrp040300-q3r_E01739-000Semiconductor And Devicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥24.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥253.3bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥23.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥28.1bn |
| jpcrp040300-q3r_E01739-000Business Platformreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E01739-000Industry And Mobilityreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥78.4bn |
| jpcrp040300-q3r_E01739-000Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥12.2bn |
| jpcrp040300-q3r_E01739-000Lifereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥70.7bn |
| jpcrp040300-q3r_E01739-000Semiconductor And Devicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥25.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥191.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 630
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in other assets ope cf IFRS | CurrentYTDDuration | -12841000000 | JPY |
| Increase decrease in trade payables3 ope cf IFRS | Prior1YTDDuration | 10358000000 | JPY |
| Increase decrease in trade payables3 ope cf IFRS | CurrentYTDDuration | -91947000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | Prior1YTDDuration | 7024000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | CurrentYTDDuration | 6712000000 | JPY |
| Increase decrease in other liabilities ope cf IFRS | Prior1YTDDuration | -89596000000 | JPY |
| Increase decrease in other liabilities ope cf IFRS | CurrentYTDDuration | -46095000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | -25582000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | -13813000000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | 16267000000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | 261662000000 | JPY |
| Interest and dividends received ope cf IFRS | Prior1YTDDuration | 19755000000 | JPY |
| Interest and dividends received ope cf IFRS | CurrentYTDDuration | 28494000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -2419000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -4794000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -65345000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -86409000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | -31742000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | 198953000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YTDDuration | -105116000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYTDDuration | -132768000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | Prior1YTDDuration | 4775000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | CurrentYTDDuration | 1177000000 | JPY |
| Purchase of intangible assets inv cf IFRS | Prior1YTDDuration | -16172000000 | JPY |
| Purchase of intangible assets inv cf IFRS | CurrentYTDDuration | -21585000000 | JPY |
| Purchase of marketable securities inv cf IFRS | Prior1YTDDuration | -21553000000 | JPY |
| Purchase of marketable securities inv cf IFRS | CurrentYTDDuration | -85944000000 | JPY |
| Proceeds from sale of marketable securities inv cf IFRS | Prior1YTDDuration | 8614000000 | JPY |
| Proceeds from sale of marketable securities inv cf IFRS | CurrentYTDDuration | 41260000000 | JPY |
| Other inv cf IFRS | Prior1YTDDuration | 3588000000 | JPY |
| Other inv cf IFRS | CurrentYTDDuration | -1172000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1YTDDuration | -125864000000 | JPY |
| Net cash provided by used in investing activities IFRS | CurrentYTDDuration | -199032000000 | JPY |
| Proceeds from issuance of bonds and long term borrowings fin cf IFRS | Prior1YTDDuration | 14058000000 | JPY |
| Proceeds from issuance of bonds and long term borrowings fin cf IFRS | CurrentYTDDuration | 50334000000 | JPY |
| Redemption of bonds and repayments of long term borrowings fin cf IFRS | Prior1YTDDuration | -29069000000 | JPY |
| Redemption of bonds and repayments of long term borrowings fin cf IFRS | CurrentYTDDuration | -9243000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | Prior1YTDDuration | 155767000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | CurrentYTDDuration | 125813000000 | JPY |
| Repayments of lease obligations fin cf IFRS | Prior1YTDDuration | -43066000000 | JPY |
| Repayments of lease obligations fin cf IFRS | CurrentYTDDuration | -44483000000 | JPY |
| Dividends paid fin cf IFRS | Prior1YTDDuration | -84523000000 | JPY |
| Dividends paid fin cf IFRS | CurrentYTDDuration | -96949000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | Prior1YTDDuration | -1575000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | CurrentYTDDuration | -38216000000 | JPY |
| Proceeds from sale of treasury shares fin cf IFRS | Prior1YTDDuration | 0 | JPY |
| Proceeds from sale of treasury shares fin cf IFRS | CurrentYTDDuration | － | JPY |
| Dividends paid to non controlling interests fin cf IFRS | Prior1YTDDuration | -8917000000 | JPY |
| Dividends paid to non controlling interests fin cf IFRS | CurrentYTDDuration | -9268000000 | JPY |
| Transactions with non controlling interests fin cf IFRS | Prior1YTDDuration | -1836000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |