Quarterly report · Q2
6503.TEDINET S100PGQM
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.34T | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.27T | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥4.48T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.14T | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.07T | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥80.5bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥46.5bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥137.8bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥55.1bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥103.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥56.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥279.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥148.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥58.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥74.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥41.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥203.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥104.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥43.0bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥80.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥44.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥113.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥46.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥5.20T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥5.11T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥4.71T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.99T | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.01T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.21T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.10T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.91T | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.87T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.09T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.98T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.79T | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥631.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥727.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥721.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥767.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥50.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥282.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥164.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥89.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥114.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥79.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥91.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥241.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥132.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥35.43 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥19.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥95.41 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥48.94 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥20.09 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥35.43 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥19.57 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥95.41 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥48.94 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥20.09 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 59.3% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.3% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 59.3% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥14.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥15.9bn |
| jpcrp040300-q2r_E01739-000Business Platformreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥19.4bn |
| jpcrp040300-q2r_E01739-000Industry And Mobilityreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥44.0bn |
| jpcrp040300-q2r_E01739-000Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥15.4bn |
| jpcrp040300-q2r_E01739-000Lifereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥34.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥96.4bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥9.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥14.9bn |
| jpcrp040300-q2r_E01739-000Business Platformreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥9.6bn |
| jpcrp040300-q2r_E01739-000Industry And Mobilityreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥55.2bn |
| jpcrp040300-q2r_E01739-000Infrastructurereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥8.7bn |
| jpcrp040300-q2r_E01739-000Lifereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥69.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥152.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 657
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment losses reversal of impairment losses ope cf IFRS | Prior1YTDDuration | 1000000 | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | CurrentYTDDuration | 706000000 | JPY |
| Loss gain from sales and disposal of property plant and equipment net ope cf IFRS | Prior1YTDDuration | 946000000 | JPY |
| Loss gain from sales and disposal of property plant and equipment net ope cf IFRS | CurrentYTDDuration | -1424000000 | JPY |
| Income tax expense ope cf IFRS | Prior1YTDDuration | 34470000000 | JPY |
| Income tax expense ope cf IFRS | CurrentYTDDuration | 22609000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YTDDuration | -8602000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYTDDuration | -11706000000 | JPY |
| Finance income and finance costs ope cf IFRS | Prior1YTDDuration | -1963000000 | JPY |
| Finance income and finance costs ope cf IFRS | CurrentYTDDuration | -10902000000 | JPY |
| Decrease increase in trade receivables2 ope cf IFRS | Prior1YTDDuration | 188462000000 | JPY |
| Decrease increase in trade receivables2 ope cf IFRS | CurrentYTDDuration | 141318000000 | JPY |
| Decrease increase in contract assets ope cf IFRS | Prior1YTDDuration | -32207000000 | JPY |
| Decrease increase in contract assets ope cf IFRS | CurrentYTDDuration | -33052000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | -99262000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | -135628000000 | JPY |
| Decrease increase in other assets ope cf IFRS | Prior1YTDDuration | 13221000000 | JPY |
| Decrease increase in other assets ope cf IFRS | CurrentYTDDuration | 4859000000 | JPY |
| Increase decrease in trade payables3 ope cf IFRS | Prior1YTDDuration | -26960000000 | JPY |
| Increase decrease in trade payables3 ope cf IFRS | CurrentYTDDuration | -656000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | Prior1YTDDuration | 9888000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | CurrentYTDDuration | 7148000000 | JPY |
| Increase decrease in other liabilities ope cf IFRS | Prior1YTDDuration | -72822000000 | JPY |
| Increase decrease in other liabilities ope cf IFRS | CurrentYTDDuration | -55685000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | -13997000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | -29721000000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | 201430000000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | 78212000000 | JPY |
| Interest and dividends received ope cf IFRS | Prior1YTDDuration | 9631000000 | JPY |
| Interest and dividends received ope cf IFRS | CurrentYTDDuration | 12132000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -1243000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -1536000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -44899000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -38038000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 164919000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | 50770000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YTDDuration | -65419000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYTDDuration | -71469000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | Prior1YTDDuration | 1126000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | CurrentYTDDuration | 3284000000 | JPY |
| Purchase of intangible assets inv cf IFRS | Prior1YTDDuration | -9753000000 | JPY |
| Purchase of intangible assets inv cf IFRS | CurrentYTDDuration | -11656000000 | JPY |
| Purchase of marketable securities inv cf IFRS | Prior1YTDDuration | -9210000000 | JPY |
| Purchase of marketable securities inv cf IFRS | CurrentYTDDuration | -19826000000 | JPY |
| Proceeds from sale of marketable securities inv cf IFRS | Prior1YTDDuration | 3953000000 | JPY |
| Proceeds from sale of marketable securities inv cf IFRS | CurrentYTDDuration | 6747000000 | JPY |
| Other inv cf IFRS | Prior1YTDDuration | -89000000 | JPY |
| Other inv cf IFRS | CurrentYTDDuration | 3070000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1YTDDuration | -79392000000 | JPY |
| Net cash provided by used in investing activities IFRS | CurrentYTDDuration | -89850000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |