Half-year report · HY
6497.TEDINET S100Z21B
Period2026-01-01 → 2026-06-30
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥12.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥391m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥376m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥449m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥424m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥449m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥423m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥302m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥831m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥233m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥302m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥233m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥16.5bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥652m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥202m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥354m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥438m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥242m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥196m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥286m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥158m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.02 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.94 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.81 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Leasingreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥290m |
| Leasingreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥290m |
| Leasingreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥190m |
| Valvereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥7.3bn |
| Valvereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥7.3bn |
| Valvereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥391m |
| Leasingreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥289m |
| Leasingreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥289m |
| Leasingreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥189m |
| Valvereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥6.2bn |
| Valvereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥6.2bn |
| Valvereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥376m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 548
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | InterimInstant | 1986807000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 144100000 | JPY |
| Long term accounts payable other | InterimInstant | 122900000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 604790000 | JPY |
| Net defined benefit liability | InterimInstant | 613903000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 696369000 | JPY |
| Long term guarantee deposited | InterimInstant | 696369000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 121553000 | JPY |
| Lease obligations ncl | InterimInstant | 112369000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 620762000 | JPY |
| Deferred tax liabilities | InterimInstant | 819422000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2187576000 | JPY |
| Noncurrent liabilities | InterimInstant | 2364965000 | JPY |
| Liabilities | Prior1YearInstant | 5140823000 | JPY |
| Liabilities | InterimInstant | 4351773000 | JPY |
| Capital stock | Prior1YearInstant | 395307000 | JPY |
| Capital stock | InterimInstant | 395307000 | JPY |
| Capital surplus | Prior1YearInstant | 653438000 | JPY |
| Capital surplus | InterimInstant | 656236000 | JPY |
| Retained earnings | Prior1YearInstant | 14034590000 | JPY |
| Retained earnings | InterimInstant | 14168866000 | JPY |
| Treasury stock | Prior1YearInstant | -683331000 | JPY |
| Treasury stock | InterimInstant | -676042000 | JPY |
| Shareholders equity | Prior1YearInstant | 14400004000 | JPY |
| Shareholders equity | InterimInstant | 14544367000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2057167000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 2473753000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 36080000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 5116000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2093247000 | JPY |
| Valuation and translation adjustments | InterimInstant | 2478870000 | JPY |
| Net assets | Prior1YearInstant | 16493251000 | JPY |
| Net assets | InterimInstant | 17023237000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21634075000 | JPY |
| Liabilities and net assets | InterimInstant | 21375011000 | JPY |
| Net sales of finished goods rev oa | Prior1InterimDuration | 5208819000 | JPY |
| Net sales of finished goods rev oa | InterimDuration | 5846394000 | JPY |
| Net sales of goods rev oa | Prior1InterimDuration | 13149000 | JPY |
| Net sales of goods rev oa | InterimDuration | 34787000 | JPY |
| Sales of processing scraps rev oa | Prior1InterimDuration | 980344000 | JPY |
| Sales of processing scraps rev oa | InterimDuration | 1463375000 | JPY |
| Net sales of merchandise and finished goods | Prior1InterimDuration | 6202314000 | JPY |
| Net sales of merchandise and finished goods | InterimDuration | 7344557000 | JPY |
| Rent income of real estate rev oa | Prior1InterimDuration | 289030000 | JPY |
| Rent income of real estate rev oa | InterimDuration | 289504000 | JPY |
| Net sales | Prior1InterimDuration | 6491345000 | JPY |
| Net sales | InterimDuration | 7634061000 | JPY |
| Cost of sales | Prior1InterimDuration | 5488855000 | JPY |
| Cost of sales | InterimDuration | 6557986000 | JPY |
| Gross profit | Prior1InterimDuration | 1002490000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |