Quarterly report · Q1
6497.TEDINET S100Z20D
Period2024-01-01 → 2024-03-31
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100T9GS. Amended by S100Z25D (2026-09-14).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥11.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥395m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥393m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥424m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥390m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥424m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥444m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥318m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥837m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥326m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥318m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥326m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.53 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.2 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.86 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥88m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥307m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥395m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥305m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥393m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales of finished goods rev oa | CurrentYTDDuration | 2495424000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration | 6462000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration | 5906000 | JPY |
| Sales of processing scraps rev oa | Prior1YTDDuration | 376083000 | JPY |
| Sales of processing scraps rev oa | CurrentYTDDuration | 432287000 | JPY |
| Net sales of merchandise and finished goods | Prior1YTDDuration | 2712026000 | JPY |
| Net sales of merchandise and finished goods | CurrentYTDDuration | 2933619000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration | 144522000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration | 144485000 | JPY |
| Net sales | Prior1YTDDuration | 2856549000 | JPY |
| Net sales | CurrentYTDDuration | 3078104000 | JPY |
| Cost of sales | Prior1YTDDuration | 2160848000 | JPY |
| Cost of sales | CurrentYTDDuration | 2413708000 | JPY |
| Gross profit | Prior1YTDDuration | 695700000 | JPY |
| Gross profit | CurrentYTDDuration | 664395000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 24108000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 25704000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 39846000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 37565000 | JPY |
| Share based compensation expenses sga | Prior1YTDDuration | - | JPY |
| Share based compensation expenses sga | CurrentYTDDuration | 4344000 | JPY |
| Salaries sga | Prior1YTDDuration | 62177000 | JPY |
| Salaries sga | CurrentYTDDuration | 61755000 | JPY |
| Bonuses sga | Prior1YTDDuration | 411000 | JPY |
| Bonuses sga | CurrentYTDDuration | - | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 21854000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 19406000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 11277000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 1770000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 3875000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | - | JPY |
| Depreciation sga | Prior1YTDDuration | 7504000 | JPY |
| Depreciation sga | CurrentYTDDuration | 7794000 | JPY |
| Other sga | Prior1YTDDuration | 131831000 | JPY |
| Other sga | CurrentYTDDuration | 110729000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 302886000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 269070000 | JPY |
| Operating income | Prior1YTDDuration | 392813000 | JPY |
| Operating income | CurrentYTDDuration | 395324000 | JPY |
| Interest income noi | Prior1YTDDuration | 558000 | JPY |
| Interest income noi | CurrentYTDDuration | 1168000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2419000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2498000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 20474000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 3495000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 4399000 | JPY |
| Non operating income | Prior1YTDDuration | 6473000 | JPY |
| Non operating income | CurrentYTDDuration | 28541000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 9425000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |