Quarterly report · Q1
6497.TEDINET S100Z20D
Period2024-01-01 → 2024-03-31
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100T9GS. Amended by S100Z25D (2026-09-14).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥11.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥395m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥393m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥424m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥390m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥424m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥444m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥318m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥837m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥326m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥318m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥326m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.53 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.2 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.86 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥88m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥307m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥395m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥305m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥393m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | CurrentQuarterInstant | 250211000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5046940000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5019729000 | JPY |
| Software | Prior1YearInstant | 11778000 | JPY |
| Software | CurrentQuarterInstant | 12420000 | JPY |
| Telephone subscription right | Prior1YearInstant | 2412000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 2412000 | JPY |
| Lease assets ia | Prior1YearInstant | 6837000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 6323000 | JPY |
| Marketing right ia | Prior1YearInstant | 36000000 | JPY |
| Marketing right ia | CurrentQuarterInstant | 34500000 | JPY |
| Leasehold right | Prior1YearInstant | 360000 | JPY |
| Leasehold right | CurrentQuarterInstant | 360000 | JPY |
| Intangible assets | Prior1YearInstant | 57389000 | JPY |
| Intangible assets | CurrentQuarterInstant | 56016000 | JPY |
| Investment securities | Prior1YearInstant | 3195378000 | JPY |
| Investment securities | CurrentQuarterInstant | 3647098000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 7050000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 7050000 | JPY |
| Investments in capital | Prior1YearInstant | 310000 | JPY |
| Investments in capital | CurrentQuarterInstant | 310000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 2362000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 1181000 | JPY |
| Membership | Prior1YearInstant | 2439000 | JPY |
| Membership | CurrentQuarterInstant | 2439000 | JPY |
| Insurance funds | Prior1YearInstant | 355290000 | JPY |
| Insurance funds | CurrentQuarterInstant | 355290000 | JPY |
| Deferred tax assets | Prior1YearInstant | 8871000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 9048000 | JPY |
| Other ioa | Prior1YearInstant | 93847000 | JPY |
| Other ioa | CurrentQuarterInstant | 110264000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -140000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -150000 | JPY |
| Investments and other assets | Prior1YearInstant | 3665408000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4132532000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8769737000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9208279000 | JPY |
| Assets | Prior1YearInstant | 20451857000 | JPY |
| Assets | CurrentQuarterInstant | 21397765000 | JPY |
| Notes payable trade | Prior1YearInstant | 121323000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 123304000 | JPY |
| Accounts payable trade | Prior1YearInstant | 585421000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 743321000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1950931000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2225635000 | JPY |
| Accounts payable other | Prior1YearInstant | 131006000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 187048000 | JPY |
| Income taxes payable | Prior1YearInstant | 314004000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 161498000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 83978000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |