Quarterly report · Q3
6497.TEDINET S100Z205
Period2023-01-01 → 2023-09-30
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100S5EJ. Amended by S100Z257 (2026-09-14).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥621m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥682m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥714m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥778m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥835m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥778m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥612m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥886m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥583m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥612m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥583m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥91.66 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.5 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.77 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.41 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.53 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥434m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥434m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥285m |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥7.4bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥7.4bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥336m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥621m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q3r_E01652-000Real Estate Rent Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥285m |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.7bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.7bn |
| jpcrp040300-q3r_E01652-000Valvereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥397m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥682m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 1331256000 | JPY |
| Net assets | Prior1YearInstant | 13756965000 | JPY |
| Net assets | CurrentQuarterInstant | 14637581000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19242320000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19516575000 | JPY |
| Net sales of finished goods rev oa | Prior1YTDDuration | 6385227000 | JPY |
| Net sales of finished goods rev oa | CurrentYTDDuration | 6489003000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration | 204645000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration | 22304000 | JPY |
| Sales of processing scraps rev oa | Prior1YTDDuration | 1085063000 | JPY |
| Sales of processing scraps rev oa | CurrentYTDDuration | 868935000 | JPY |
| Net sales of merchandise and finished goods | Prior1YTDDuration | 7674936000 | JPY |
| Net sales of merchandise and finished goods | CurrentYTDDuration | 7380243000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration | 432856000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration | 433503000 | JPY |
| Net sales | Prior1YTDDuration | 8107793000 | JPY |
| Net sales | CurrentYTDDuration | 7813746000 | JPY |
| Cost of sales | Prior1YTDDuration | 6599817000 | JPY |
| Cost of sales | CurrentYTDDuration | 6299326000 | JPY |
| Gross profit | Prior1YTDDuration | 1507975000 | JPY |
| Gross profit | CurrentYTDDuration | 1514419000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 75694000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 69765000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 116753000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 147756000 | JPY |
| Share based compensation expenses sga | Prior1YTDDuration | - | JPY |
| Share based compensation expenses sga | CurrentYTDDuration | 8688000 | JPY |
| Salaries sga | Prior1YTDDuration | 189212000 | JPY |
| Salaries sga | CurrentYTDDuration | 182524000 | JPY |
| Bonuses sga | Prior1YTDDuration | 27758000 | JPY |
| Bonuses sga | CurrentYTDDuration | 31711000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 34473000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 31027000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 11549000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 25310000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 11625000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 3875000 | JPY |
| Depreciation sga | Prior1YTDDuration | 18296000 | JPY |
| Depreciation sga | CurrentYTDDuration | 21949000 | JPY |
| Other sga | Prior1YTDDuration | 340766000 | JPY |
| Other sga | CurrentYTDDuration | 370588000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 826129000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 893197000 | JPY |
| Operating income | Prior1YTDDuration | 681846000 | JPY |
| Operating income | CurrentYTDDuration | 621222000 | JPY |
| Interest income noi | Prior1YTDDuration | 1268000 | JPY |
| Interest income noi | CurrentYTDDuration | 3057000 | JPY |
| Dividends income noi | Prior1YTDDuration | 39887000 | JPY |
| Dividends income noi | CurrentYTDDuration | 40865000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 44904000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |