Quarterly report · Q1
6497.TEDINET S100RVT7
Period2023-01-01 → 2023-03-31
Filed2023-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100QL9H.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥111.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥356m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥321m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥354m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥358m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥480m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥358m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥329m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥949m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥275m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥329m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥275m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥20.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.27 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.26 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.25 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥268m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥356m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥87m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥321m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | CurrentQuarterInstant | 60933000 | JPY |
| Advances received | Prior1YearInstant | 49280000 | JPY |
| Advances received | CurrentQuarterInstant | 49280000 | JPY |
| Deposits received | Prior1YearInstant | 41114000 | JPY |
| Deposits received | CurrentQuarterInstant | 12113000 | JPY |
| Lease obligations cl | Prior1YearInstant | 31423000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 29275000 | JPY |
| Provision for bonuses | Prior1YearInstant | 41700000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 139700000 | JPY |
| Notes payable facilities | Prior1YearInstant | 7172000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 4477000 | JPY |
| Current liabilities | Prior1YearInstant | 3883942000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3799648000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 140225000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Long term accounts payable other | Prior1YearInstant | - | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 144100000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 649121000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 734559000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 696369000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 696369000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 36075000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 35023000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 93709000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 84539000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1615500000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1694592000 | JPY |
| Liabilities | Prior1YearInstant | 5499443000 | JPY |
| Liabilities | CurrentQuarterInstant | 5494241000 | JPY |
| Capital stock | Prior1YearInstant | 395307000 | JPY |
| Capital stock | CurrentQuarterInstant | 395307000 | JPY |
| Capital surplus | Prior1YearInstant | 648247000 | JPY |
| Capital surplus | CurrentQuarterInstant | 648247000 | JPY |
| Retained earnings | Prior1YearInstant | 13100135000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13295431000 | JPY |
| Treasury stock | Prior1YearInstant | -722686000 | JPY |
| Treasury stock | CurrentQuarterInstant | -722686000 | JPY |
| Shareholders equity | Prior1YearInstant | 13421003000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13616300000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 854091000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 939476000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 14209000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1320000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 868301000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 940796000 | JPY |
| Net assets | Prior1YearInstant | 14289305000 | JPY |
| Net assets | CurrentQuarterInstant | 14557096000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19788749000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20051338000 | JPY |
| Net sales of finished goods rev oa | Prior1YTDDuration | 2148101000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |